USD 7.74
(-3.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.47 Billion | 2.43 Billion | 2.38 Billion | 1.35 Billion | 1.16 Billion | 417 Million |
Total Current Assets | 341 Million | 351.35 Million | 364.23 Million | 183.94 Million | 109.06 Million | 174.39 Million |
Cash And Short Term Investments | 160.8 Million | 177.68 Million | 230.42 Million | 83.75 Million | 46.66 Million | 145.98 Million |
Cash and Cash Equivalents | 160.8 Million | 177.68 Million | 230.42 Million | 83.75 Million | 46.66 Million | 145.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.75 Million | 30.97 Million | 22.09 Million | 21.41 Million | 7.53 Million | 8.07 Million |
Inventory | 112.39 Million | 115.67 Million | 95.47 Million | 69.54 Million | 46.03 Million | 11.37 Million |
Other Current Assets | 25.05 Million | 173.66 Million | 133.81 Million | 2.78 Million | 2.04 Million | 6.32 Million |
Total Non-Current Assets | 2.13 Billion | 2.08 Billion | 2.02 Billion | 1.17 Billion | 1.05 Billion | 242.6 Million |
Net PPE | 920.73 Million | 800.23 Million | 585.4 Million | 330.3 Million | 219.24 Million | 65.32 Million |
Good Will And Intangible Assets | 1.12 Billion | 1.17 Billion | 1.3 Billion | 788.93 Million | 810.33 Million | 120.89 Million |
Good Will | 586.67 Million | 589.69 Million | 632.84 Million | 382.69 Million | 375.08 Million | 29.32 Million |
Intangible Assets | 538.67 Million | 589.51 Million | 675.49 Million | 406.24 Million | 435.24 Million | 91.56 Million |
Long-Term Investments | 89.39 Million | 74.16 Million | 125.23 Million | 53.46 Million | 24.41 Million | 46.78 Million |
Tax Assets | 1.03 Million | 62.55 Million | -125.23 Million | 35.55 Million | 815.93 Thousand | 7.42 Million |
Other Non Current Assets | -3.22 Million | -33.98 Million | 127.88 Million | -33.66 Million | 3.66 Million | 2.18 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 782.77 Million | 768.09 Million | 766.37 Million | 444.38 Million | 324.32 Million | 68.12 Million |
Total Current Liabilities | 125.4 Million | 146.57 Million | 204.37 Million | 119.28 Million | 111.36 Million | 47.61 Million |
Account Payables | 24.36 Million | 18.42 Million | 14.08 Million | 20.5 Million | 9.99 Million | 8.92 Million |
Tax Payables | 10.65 Million | 4.35 Million | 1.52 Million | 16.14 Million | 5.5 Million | 505.58 Thousand |
Short Term Debt | 15.21 Million | 11.94 Million | 10 Million | 4.2 Million | 4.03 Million | 1.48 Million |
Deferred Revenue | 10.65 Million | 62.55 Million | - | - | 91.83 Million | 7.55 Million |
Other Current Liabilities | 75.17 Million | 53.65 Million | 180.28 Million | 94.58 Million | 5.5 Million | 29.65 Million |
Total Non Current Liabilities | 657.37 Million | 621.52 Million | 561.99 Million | 325.1 Million | 212.96 Million | 20.5 Million |
Long-Term Debt | 303.96 Million | 523.91 Million | 421.69 Million | 245.13 Million | 152.25 Million | 5.73 Million |
Deferred Revenue Non Current | 248.18 Million | - | -81.84 Million | - | - | -778.6 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.07 Million | 35.06 Million | 140.3 Million | 44.4 Million | 24.42 Million | 10.09 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.69 Billion | 1.66 Billion | 1.61 Billion | 914.15 Million | 843.2 Million | 348.87 Million |
Stock Holders Equity | 1.69 Billion | 1.66 Billion | 1.61 Billion | 910.62 Million | 840.69 Million | 345.38 Million |
Common Stock | 1.69 Billion | 1.66 Billion | 1.63 Billion | 1.04 Billion | 980.63 Million | 402.66 Million |
Retained Earnings | -21.7 Million | -58.08 Million | -70.06 Million | -145.49 Million | -160.49 Million | -100.18 Million |
Accumulated other comprehensive income | 12.9 Million | 36.19 Million | 36.21 Million | 2.58 Million | 16.58 Million | -3.88 Million |
Common Stock Equity | 1.69 Billion | 1.66 Billion | 1.61 Billion | 910.62 Million | 840.69 Million | 345.38 Million |
Capital Lease Obligation | 248.18 Million | 249.28 Million | 182.53 Million | 150.28 Million | 64.94 Million | - |
Total Investments | 89.39 Million | 74.16 Million | 125.23 Million | 53.46 Million | 24.41 Million | 46.78 Million |
Total Debt | 567.36 Million | 535.85 Million | 421.69 Million | 249.34 Million | 156.29 Million | 7.21 Million |
Net Debt | 406.55 Million | 358.17 Million | 191.27 Million | 165.58 Million | 109.62 Million | -138.77 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.54 Billion | 2.55 Billion | 2.47 Billion | 2.47 Billion | 2.49 Billion | 2.51 Billion |
Total Current Assets | 403.74 Million | 419.26 Million | 341 Million | 341 Million | 320.18 Million | 341.25 Million |
Cash And Short Term Investments | 196.11 Million | 223.7 Million | 160.8 Million | 160.8 Million | 136.84 Million | 149.02 Million |
Cash and Cash Equivalents | 196.11 Million | 223.7 Million | 160.8 Million | 160.8 Million | 136.84 Million | 149.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 52.81 Million | 52.12 Million | 42.75 Million | 42.75 Million | 44.07 Million | 44.57 Million |
Inventory | 130.51 Million | 119.16 Million | 112.39 Million | 112.39 Million | 118.54 Million | 124.77 Million |
Other Current Assets | 24.3 Million | 24.26 Million | 25.05 Million | 25.05 Million | 5.95 Million | 192.22 Million |
Total Non-Current Assets | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.17 Billion | 2.17 Billion |
Net PPE | 941.43 Million | 929.05 Million | 920.73 Million | 920.73 Million | 932.7 Million | 914.92 Million |
Good Will And Intangible Assets | 1.1 Billion | 1.11 Billion | 1.12 Billion | 1.12 Billion | 1.14 Billion | 1.15 Billion |
Good Will | 589.6 Million | 589.08 Million | 586.67 Million | 586.67 Million | 589.69 Million | 589.69 Million |
Intangible Assets | 513.43 Million | 526 Million | 538.67 Million | 538.67 Million | 551.42 Million | 564.16 Million |
Long-Term Investments | 88.43 Million | 85.71 Million | 89.39 Million | 89.39 Million | 102.69 Million | 100.41 Million |
Tax Assets | 1.04 Million | 1.03 Million | 1.03 Million | 1.03 Million | 62.55 Million | 62.55 Million |
Other Non Current Assets | 2.4 Million | 1.41 Million | -3.22 Million | -3.22 Million | -60.02 Million | -60.16 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 786.48 Million | 806.85 Million | 782.77 Million | 782.77 Million | 792.31 Million | 807.01 Million |
Total Current Liabilities | 370.52 Million | 174.87 Million | 125.4 Million | 125.4 Million | 149.88 Million | 175.26 Million |
Account Payables | 29.42 Million | 27.81 Million | 24.36 Million | 24.36 Million | 22.5 Million | 27.49 Million |
Tax Payables | 25.33 Million | 42.73 Million | 10.65 Million | 10.65 Million | 16.12 Million | 9.77 Million |
Short Term Debt | 240.08 Million | 15.82 Million | 15.21 Million | 15.21 Million | 13.28 Million | 13.29 Million |
Deferred Revenue | -269.55 Million | 42.77 Million | 10.65 Million | 10.65 Million | 16.12 Million | 9.77 Million |
Other Current Liabilities | 370.56 Million | 88.46 Million | 75.17 Million | 75.17 Million | 97.96 Million | 124.69 Million |
Total Non Current Liabilities | 415.95 Million | 631.98 Million | 657.37 Million | 657.37 Million | 642.43 Million | 631.75 Million |
Long-Term Debt | 82.46 Million | 306.58 Million | 303.96 Million | 303.96 Million | 547.09 Million | 537.18 Million |
Deferred Revenue Non Current | 188.48 Million | - | 248.18 Million | 248.18 Million | -62.55 Million | -62.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.51 Million | 252.96 Million | 33.07 Million | 33.07 Million | 95.33 Million | 94.57 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 1.75 Billion | 1.74 Billion | 1.69 Billion | 1.69 Billion | 1.7 Billion | 1.7 Billion |
Stock Holders Equity | 1.75 Billion | 1.74 Billion | 1.69 Billion | 1.69 Billion | 1.7 Billion | 1.7 Billion |
Common Stock | 1.74 Billion | 1.72 Billion | 1.69 Billion | 1.69 Billion | 1.7 Billion | 1.69 Billion |
Retained Earnings | 29.96 Million | 9.24 Million | -21.7 Million | -21.7 Million | -25.03 Million | -35.54 Million |
Accumulated other comprehensive income | 12.97 Million | 12.95 Million | 12.9 Million | 12.9 Million | 12.91 Million | 12.95 Million |
Common Stock Equity | 1.75 Billion | 1.74 Billion | 1.69 Billion | 1.69 Billion | 1.7 Billion | 1.7 Billion |
Capital Lease Obligation | 260.99 Million | 252.96 Million | 248.18 Million | 248.18 Million | 261.83 Million | 248.32 Million |
Total Investments | 88.43 Million | 85.71 Million | 89.39 Million | 89.39 Million | 102.69 Million | 100.41 Million |
Total Debt | 583.54 Million | 575.36 Million | 567.36 Million | 567.36 Million | 560.37 Million | 537.18 Million |
Net Debt | 387.42 Million | 351.66 Million | 406.55 Million | 406.55 Million | 423.53 Million | 388.15 Million |
NN6
BCP
NOBLE
600864
600868
JPSWY