EUR 75.34
(0.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 51.36 Billion | 51.21 Billion | 46.71 Billion | 44.53 Billion | 37.4 Billion | 39.11 Billion |
Cost of Revenue | 28.47 Billion | 28.92 Billion | 25.23 Billion | 24.57 Billion | 21.16 Billion | 21.64 Billion |
Gross Profit | 22.88 Billion | 22.29 Billion | 21.47 Billion | 19.96 Billion | 16.24 Billion | 17.47 Billion |
Operating Expenses | 16.57 Billion | 16.37 Billion | 14.8 Billion | 13.02 Billion | 13.12 Billion | 12.7 Billion |
Selling, General and Administrative Expenses | 16.19 Billion | 4.06 Billion | 14.8 Billion | 13.02 Billion | 13.12 Billion | 12.7 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 280 Million | 181 Million | -14 Million | -139 Million | 78 Million |
Cost and Expenses | 45.05 Billion | 45.3 Billion | 40.03 Billion | 37.6 Billion | 34.28 Billion | 34.34 Billion |
Operating Income | 6.75 Billion | 5.91 Billion | 6.67 Billion | 7.23 Billion | 3.11 Billion | 4.77 Billion |
Interest Expense | - | - | 205 Million | 262 Million | 89 Million | 49 Million |
Income Tax Expense | 1 Billion | 1.13 Billion | 605 Million | 934 Million | 348 Million | 772 Million |
Earnings before Tax | 6.7 Billion | 6.2 Billion | 6.65 Billion | 6.66 Billion | 2.88 Billion | 4.8 Billion |
Net Income | 5.7 Billion | 5.07 Billion | 6.04 Billion | 5.72 Billion | 2.53 Billion | 4.02 Billion |
Earnings Per Share Basic | 3.73 | 3.27 | 3.83 | 3.64 | 1.63 | 2.55 |
Earnings Per Share Diluted | 3.73 | 3.23 | 3.75 | 3.56 | 1.60 | 2.49 |
Weighted Average Shares Outstanding | 1.52 Billion | 1.55 Billion | 1.57 Billion | 1.57 Billion | 1.55 Billion | 1.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.56 Billion | 1.61 Billion | 1.6 Billion | 1.59 Billion | 1.61 Billion |
Gross Margin | 0.45 | 0.44 | 0.46 | 0.45 | 0.43 | 0.45 |
EBIT Margin | 0.14 | 0.12 | 0.14 | 0.16 | 0.08 | 0.12 |
Profit Margin | 0.11 | 0.10 | 0.13 | 0.13 | 0.07 | 0.10 |
EBITDA | 7.15 Billion | 6.77 Billion | 7.51 Billion | 7.73 Billion | 4.23 Billion | 5.49 Billion |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.14 | 0.16 | 0.08 | 0.12 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.58 Billion | 12.6 Billion | 51.36 Billion | 12.42 Billion | 13.38 Billion | 12.93 Billion |
Cost of Revenue | 6.33 Billion | 6.97 Billion | 28.47 Billion | 6.86 Billion | 7.41 Billion | 7.21 Billion |
Gross Profit | 5.25 Billion | 5.63 Billion | 22.88 Billion | 5.56 Billion | 5.97 Billion | 5.72 Billion |
Operating Expenses | 4.04 Billion | 4.08 Billion | 16.57 Billion | 4.22 Billion | 4.14 Billion | 4.11 Billion |
Selling, General and Administrative Expenses | 4.04 Billion | 4.08 Billion | - | 4.22 Billion | 1.11 Billion | 1.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 127 Million | 228 Million | 16 Million | 75 Million | 10 Million |
Cost and Expenses | 10.38 Billion | 11.06 Billion | 45.05 Billion | 11.09 Billion | 11.56 Billion | 11.33 Billion |
Operating Income | 1.2 Billion | 1.98 Billion | 6.75 Billion | 1.33 Billion | 1.82 Billion | 1.6 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 256 Million | 226 Million | 1 Billion | 232 Million | 344 Million | 198 Million |
Earnings before Tax | 1.3 Billion | 1.72 Billion | 6.7 Billion | 1.4 Billion | 1.92 Billion | 1.64 Billion |
Net Income | 1.05 Billion | 1.5 Billion | 5.7 Billion | 1.17 Billion | 1.57 Billion | 1.45 Billion |
Earnings Per Share Basic | 0.64 | 0.99 | - | 0.77 | 1.04 | 0.95 |
Earnings Per Share Diluted | 0.63 | 0.99 | - | 0.77 | 1.03 | 0.94 |
Weighted Average Shares Outstanding | 1.49 Billion | 1.51 Billion | 1.52 Billion | 1.51 Billion | 1.52 Billion | 1.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.51 Billion | 1.52 Billion | 1.52 Billion | 1.53 Billion | 1.54 Billion |
Gross Margin | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.44 |
EBIT Margin | 0.12 | 0.14 | - | 0.13 | 0.14 | 0.12 |
Profit Margin | 0.09 | 0.12 | 0.11 | 0.09 | 0.12 | 0.11 |
EBITDA | 1.39 Billion | 1.75 Billion | - | 1.6 Billion | 1.82 Billion | 1.6 Billion |
Earnings Before Tax Margin | 0.10 | 0.16 | 0.13 | 0.11 | 0.14 | 0.12 |
CAIROMEZ
002212
000839
FM
BAHN-B
1113