CAD 17.77
(-5.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.45 Billion | 7.62 Billion | 7.21 Billion | 5.19 Billion | 4.06 Billion | 3.96 Billion |
Cost of Revenue | 5.16 Billion | 5.42 Billion | 4.65 Billion | 4.12 Billion | 3.27 Billion | 2.98 Billion |
Gross Profit | 1.29 Billion | 2.2 Billion | 2.56 Billion | 1.07 Billion | 790 Million | 978 Million |
Operating Expenses | 1.21 Billion | 160 Million | 156 Million | 125 Million | 114 Million | 124 Million |
Selling, General and Administrative Expenses | 142 Million | 136 Million | 118 Million | 99 Million | 82 Million | 74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.07 Billion | 24 Million | 38 Million | 26 Million | 32 Million | 5 Million |
Cost and Expenses | 6.37 Billion | 5.58 Billion | 4.8 Billion | 4.24 Billion | 3.39 Billion | 3.11 Billion |
Operating Income | 78 Million | 2.24 Billion | 2.59 Billion | 991 Million | 474 Million | 809 Million |
Interest Expense | 641 Million | 584 Million | 650 Million | 729 Million | 271 Million | 24 Million |
Income Tax Expense | 757 Million | 320 Million | 812 Million | 256 Million | 70 Million | 283 Million |
Earnings before Tax | -486 Million | 1.46 Billion | 1.9 Billion | 32 Million | 19 Million | 791 Million |
Net Income | -954 Million | 1.03 Billion | 832 Million | -224 Million | -51 Million | 441 Million |
Earnings Per Share Basic | -1.38 | 1.50 | 1.21 | -0.33 | -0.07 | 0.64 |
Earnings Per Share Diluted | -1.38 | 1.49 | 1.20 | -0.33 | -0.07 | 0.64 |
Weighted Average Shares Outstanding | 690.87 Million | 690.51 Million | 688.67 Million | 688.46 Million | 687.59 Million | 686.74 Million |
Weighted Average Shares Outstanding (Diluted) | 690.87 Million | 691.71 Million | 691.71 Million | 688.46 Million | 687.59 Million | 689.38 Million |
Gross Margin | 0.20 | 0.29 | 0.36 | 0.21 | 0.19 | 0.25 |
EBIT Margin | 0.20 | 0.41 | 0.50 | 0.42 | 0.35 | 0.44 |
Profit Margin | -0.15 | 0.14 | 0.12 | -0.04 | -0.01 | 0.11 |
EBITDA | 1.27 Billion | 3.28 Billion | 3.72 Billion | 1.97 Billion | 1.42 Billion | 1.72 Billion |
Earnings Before Tax Margin | 0.01 | 0.29 | 0.36 | 0.19 | 0.12 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.27 Billion | 1.23 Billion | 1.03 Billion | 6.45 Billion | 1.21 Billion | 2.02 Billion |
Cost of Revenue | 823 Million | 898 Million | 880 Million | 5.16 Billion | 1.13 Billion | 1.36 Billion |
Gross Profit | 456 Million | 333 Million | 156 Million | 1.29 Billion | 87 Million | 660 Million |
Operating Expenses | 88 Million | 102 Million | 98 Million | 144 Million | 80 Million | 34 Million |
Selling, General and Administrative Expenses | 39 Million | 42 Million | 31 Million | - | 37 Million | 39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 49 Million | 4 Million | -6 Million | -4 Million | -6 Million | -6 Million |
Cost and Expenses | 911 Million | 1 Billion | 978 Million | 5.3 Billion | 1.21 Billion | 1.4 Billion |
Operating Income | 329 Million | 117 Million | 20 Million | 78 Million | -984 Million | 585 Million |
Interest Expense | 164 Million | 165 Million | 190 Million | 641 Million | 153 Million | 160 Million |
Income Tax Expense | 120 Million | 90 Million | 60 Million | 757 Million | 642 Million | 67 Million |
Earnings before Tax | 173 Million | -30 Million | -171 Million | -486 Million | -1.15 Billion | 442 Million |
Net Income | 108 Million | -46 Million | -159 Million | -954 Million | -1.44 Billion | 325 Million |
Earnings Per Share Basic | 0.18 | -0.06 | -0.21 | - | -2.09 | 0.47 |
Earnings Per Share Diluted | 0.18 | -0.06 | -0.21 | - | -2.09 | 0.47 |
Weighted Average Shares Outstanding | 832.47 Million | 766.66 Million | 751.68 Million | 690.87 Million | 691.68 Million | 691.13 Million |
Weighted Average Shares Outstanding (Diluted) | 834.35 Million | 831.76 Million | 751.68 Million | 690.87 Million | 691.68 Million | 693.91 Million |
Gross Margin | 0.36 | 0.27 | 0.15 | 0.20 | 0.07 | 0.33 |
EBIT Margin | 0.39 | 0.29 | 0.18 | - | 0.15 | 0.48 |
Profit Margin | 0.08 | -0.04 | -0.15 | -0.15 | -1.19 | 0.16 |
EBITDA | 496 Million | 356 Million | 182 Million | - | 182 Million | 978 Million |
Earnings Before Tax Margin | 0.26 | 0.10 | 0.02 | 0.01 | -0.81 | 0.29 |
BAHN-B
1113
NKE
MATRIMONY
LILMW
STLC