Nemetschek SE (NEM.DE)
EUR 92.3
(0.44%)
EUR 92.3
(0.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 851.56 Million | 801.81 Million | 681.47 Million | 596.9 Million | 556.87 Million | 461.29 Million |
| Cost of Revenue | 452.95 Million | 323.65 Million | 277.18 Million | 295.92 Million | 264.6 Million | 218.93 Million |
| Gross Profit | 398.61 Million | 478.15 Million | 404.28 Million | 300.98 Million | 292.27 Million | 242.36 Million |
| Operating Expenses | 198.95 Million | 281.9 Million | 235.3 Million | 180.16 Million | 170.3 Million | 145.57 Million |
| Selling, General and Administrative Expenses | -2.67 Million | 49.91 Million | 41.13 Million | 37.49 Million | 41.5 Million | 38.32 Million |
| Research and Development Expenses | 201.6 Million | 182.6 Million | 148.88 Million | 142 Million | 133.25 Million | 110.41 Million |
| Other Expenses | 32 Thousand | 49.39 Million | 194.16 Million | 142.67 Million | 128.79 Million | 800 Thousand |
| Cost and Expenses | 651.91 Million | 605.56 Million | 512.49 Million | 476.09 Million | 434.9 Million | 364.51 Million |
| Operating Income | 199.65 Million | 198.13 Million | 171.99 Million | 122.51 Million | 123.61 Million | 97.79 Million |
| Interest Expense | 3.27 Million | 2.62 Million | 2.74 Million | 2.97 Million | 3.16 Million | 1.12 Million |
| Income Tax Expense | 40.56 Million | 34.42 Million | 33.7 Million | 22.33 Million | 26.41 Million | 23.24 Million |
| Earnings before Tax | 204.3 Million | 199.53 Million | 170.62 Million | 120.02 Million | 153.66 Million | 99.8 Million |
| Net Income | 161.25 Million | 161.89 Million | 134.61 Million | 96.94 Million | 127.15 Million | 76.46 Million |
| Earnings Per Share Basic | 1.40 | 1.40 | 1.17 | 0.84 | 1.10 | 0.66 |
| Earnings Per Share Diluted | 1.40 | 1.40 | 1.17 | 0.84 | 1.10 | 0.66 |
| Weighted Average Shares Outstanding | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million |
| Gross Margin | 0.47 | 0.60 | 0.59 | 0.50 | 0.52 | 0.53 |
| EBIT Margin | 0.31 | 0.32 | 0.33 | 0.29 | 0.30 | 0.27 |
| Profit Margin | 0.19 | 0.20 | 0.20 | 0.16 | 0.23 | 0.17 |
| EBITDA | 265.79 Million | 260.91 Million | 223 Million | 172.51 Million | 198.35 Million | 123.85 Million |
| Earnings Before Tax Margin | 0.23 | 0.25 | 0.25 | 0.21 | 0.22 | 0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 227.69 Million | 223.94 Million | 219.58 Million | 851.56 Million | 219.84 Million | 207.51 Million |
| Cost of Revenue | 118.62 Million | 103.34 Million | 112.2 Million | 452.95 Million | 96.8 Million | 102.76 Million |
| Gross Profit | 109.06 Million | 120.6 Million | 107.37 Million | 398.61 Million | 123.04 Million | 104.75 Million |
| Operating Expenses | 61.17 Million | 69.27 Million | 51.78 Million | 198.95 Million | 69.27 Million | 65.86 Million |
| Selling, General and Administrative Expenses | 62.18 Million | 55.72 Million | 54.26 Million | - | 54.39 Million | 50.5 Million |
| Research and Development Expenses | - | - | 201.6 Million | - | - | - |
| Other Expenses | 1 Million | 3.37 Million | 2.48 Million | 1.53 Million | 2.78 Million | 1.83 Million |
| Cost and Expenses | 179.79 Million | 172.61 Million | 163.98 Million | 651.91 Million | 166.07 Million | 168.62 Million |
| Operating Income | 47.89 Million | 54.71 Million | 55.59 Million | 199.65 Million | 56.55 Million | 40.72 Million |
| Interest Expense | 1.5 Million | 583 Thousand | 807 Thousand | 3.27 Million | 906 Thousand | 943 Thousand |
| Income Tax Expense | 11.92 Million | 11.4 Million | 12.16 Million | 40.56 Million | 10.47 Million | 8.62 Million |
| Earnings before Tax | 55.16 Million | 54.71 Million | 59.58 Million | 204.3 Million | 56.41 Million | 42.02 Million |
| Net Income | 41.93 Million | 42.54 Million | 47.14 Million | 161.25 Million | 45.03 Million | 32.82 Million |
| Earnings Per Share Basic | 0.36 | 0.37 | 0.41 | - | 0.39 | 0.28 |
| Earnings Per Share Diluted | 0.36 | 0.37 | 0.41 | - | 0.39 | 0.28 |
| Weighted Average Shares Outstanding | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million |
| Gross Margin | 0.48 | 0.54 | 0.49 | 0.47 | 0.56 | 0.50 |
| EBIT Margin | 0.27 | 0.31 | 0.32 | - | 0.33 | 0.28 |
| Profit Margin | 0.18 | 0.19 | 0.21 | 0.19 | 0.20 | 0.16 |
| EBITDA | 61.43 Million | 68.85 Million | 69.22 Million | - | 72.19 Million | 58.32 Million |
| Earnings Before Tax Margin | 0.21 | 0.24 | 0.25 | 0.23 | 0.26 | 0.20 |
ANDR
600556
XTNT
VSBY
DIGI
DK