USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|
Revenue | 1.48 Million | 2.14 Million | 3.19 Million | 3.07 Million | 1.32 Million |
Cost of Revenue | 1.31 Million | 1.5 Million | 2.12 Million | 2.04 Million | 1.45 Million |
Gross Profit | 165.93 Thousand | 634.75 Thousand | 1.06 Million | 1.02 Million | -125.14 Thousand |
Operating Expenses | 3.39 Million | 4.51 Million | 3.15 Million | 5.98 Million | 3.42 Million |
Selling, General and Administrative Expenses | 2.94 Million | 3.55 Million | 2.32 Million | 4.25 Million | 3.4 Million |
Research and Development Expenses | 447.47 Thousand | 967.59 Thousand | 830.24 Thousand | 1.73 Million | 24.78 Thousand |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 4.7 Million | 6.02 Million | 5.27 Million | 8.03 Million | 4.88 Million |
Operating Income | -3.22 Million | -3.88 Million | -2.08 Million | -4.95 Million | -3.55 Million |
Interest Expense | 692.53 Thousand | 2.22 Million | 2.93 Million | 2.24 Million | 545.67 Thousand |
Income Tax Expense | 760.15 Thousand | 2.53 Million | 2.85 Million | 2.36 Million | 545.67 Thousand |
Earnings before Tax | -3.29 Million | -4.18 Million | -1.99 Million | -5.07 Million | - |
Net Income | -3.98 Million | -6.41 Million | -4.93 Million | -7.32 Million | -4.09 Million |
Earnings Per Share Basic | - | -0.12 | -0.14 | -0.29 | -0.19 |
Earnings Per Share Diluted | - | -0.12 | -0.14 | -0.29 | -0.19 |
Weighted Average Shares Outstanding | - | 54.28 Million | 34.57 Million | 25.61 Million | 21.88 Million |
Weighted Average Shares Outstanding (Diluted) | - | 54.28 Million | 34.57 Million | 25.61 Million | 21.88 Million |
Gross Margin | 0.11 | 0.30 | 0.34 | 0.33 | -0.09 |
EBIT Margin | -1.88 | -1.37 | -0.30 | -1.23 | -2.14 |
Profit Margin | -2.69 | -2.99 | -1.55 | -2.38 | -3.08 |
EBITDA | -2.84 Million | -3.25 Million | -773.79 Thousand | -3.9 Million | -2.84 Million |
Earnings Before Tax Margin | -2.18 | -1.81 | -0.65 | -1.61 | -2.67 |
Breakdown | 2011 Q4 | 2011 FY | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 FY |
---|---|---|---|---|---|---|
Revenue | 88.49 Thousand | 1.48 Million | 498.91 Thousand | 481.71 Thousand | 411.02 Thousand | 2.14 Million |
Cost of Revenue | 86.68 Thousand | 1.31 Million | 347.2 Thousand | 361.27 Thousand | 519.05 Thousand | 1.5 Million |
Gross Profit | 1806.00 | 165.93 Thousand | 151.71 Thousand | 120.44 Thousand | -108.03 Thousand | 634.75 Thousand |
Operating Expenses | 1.45 Million | 3.39 Million | 515 Thousand | 767.73 Thousand | 654.49 Thousand | 4.51 Million |
Selling, General and Administrative Expenses | 1.44 Million | - | 360 Thousand | 636.44 Thousand | 506.64 Thousand | - |
Research and Development Expenses | 13.33 Thousand | - | 155 Thousand | 131.28 Thousand | 147.85 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.54 Million | 4.7 Million | 862.21 Thousand | 1.12 Million | 1.17 Million | 6.02 Million |
Operating Income | -1.45 Million | -3.22 Million | -363.29 Thousand | -647.29 Thousand | -762.52 Thousand | -3.88 Million |
Interest Expense | 244.4 Thousand | 692.53 Thousand | 200.9 Thousand | 171.69 Thousand | 75.52 Thousand | 2.22 Million |
Income Tax Expense | 240.38 Thousand | 760.15 Thousand | 200.9 Thousand | 171.69 Thousand | 147.16 Thousand | 2.53 Million |
Earnings before Tax | -1.45 Million | -3.29 Million | - | - | -834.15 Thousand | -4.18 Million |
Net Income | -1.69 Million | -3.98 Million | -564.2 Thousand | -818.99 Thousand | -909.68 Thousand | -6.41 Million |
Earnings Per Share Basic | - | - | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | - | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | - | - | 69.02 Million | 67.78 Million | 66.01 Million | 54.28 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 69.02 Million | 67.78 Million | 66.01 Million | 54.28 Million |
Gross Margin | 0.02 | 0.11 | 0.30 | 0.25 | -0.26 | 0.30 |
EBIT Margin | -15.48 | - | -0.54 | -1.14 | -1.43 | - |
Profit Margin | -19.16 | -2.69 | -1.13 | -1.70 | -2.21 | -2.99 |
EBITDA | -1.36 Million | - | -267.59 Thousand | -549.62 Thousand | -588.44 Thousand | - |
Earnings Before Tax Margin | -16.44 | -2.18 | -0.73 | -1.34 | -1.86 | -1.81 |
DK
NEM
ANDR
4288
3092
VSBY