USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|
Total Assets | 1.03 Million | 1.21 Million | 2.12 Million | 3.4 Million | 3.45 Million |
Total Current Assets | 598.43 Thousand | 609.21 Thousand | 845.59 Thousand | 786.93 Thousand | 629.4 Thousand |
Cash And Short Term Investments | 499.00 | 27.55 Thousand | 141.08 Thousand | 36.31 Thousand | 241.33 Thousand |
Cash and Cash Equivalents | 499.00 | 27.55 Thousand | 141.08 Thousand | 36.31 Thousand | 241.33 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 243.77 Thousand | 333.68 Thousand | 484.2 Thousand | 549.12 Thousand | 292.54 Thousand |
Inventory | - | - | - | - | - |
Other Current Assets | 354.15 Thousand | 247.97 Thousand | 220.3 Thousand | 201.48 Thousand | 95.52 Thousand |
Total Non-Current Assets | 434.57 Thousand | 605.5 Thousand | 1.27 Million | 2.61 Million | 2.83 Million |
Net PPE | 36.02 Thousand | 158.1 Thousand | 444.67 Thousand | 1.1 Million | 1.43 Million |
Good Will And Intangible Assets | 179.39 Thousand | 436.6 Thousand | 713.19 Thousand | 1.3 Million | 1.15 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 179.39 Thousand | 436.6 Thousand | 713.19 Thousand | 1.3 Million | 1.15 Million |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 219.15 Thousand | 10.78 Thousand | 120.65 Thousand | 208.8 Thousand | 242.9 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 4.29 Million | 2.54 Million | 5.94 Million | 7.65 Million | 4.27 Million |
Total Current Liabilities | 2.92 Million | 2.29 Million | 4.26 Million | 5.47 Million | 2.56 Million |
Account Payables | 855.59 Thousand | 692.92 Thousand | 295.61 Thousand | 339.82 Thousand | 92 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 1.36 Million | 1.03 Million | 2.59 Million | 3.9 Million | 2.03 Million |
Deferred Revenue | 6040.00 | 9989.00 | - | - | - |
Other Current Liabilities | 694.89 Thousand | 554.97 Thousand | 1.37 Million | 1.22 Million | 437.48 Thousand |
Total Non Current Liabilities | 1.37 Million | 253.6 Thousand | 1.68 Million | 2.18 Million | 1.71 Million |
Long-Term Debt | 1.37 Million | 250 Thousand | 1.67 Million | 2.16 Million | 1.69 Million |
Deferred Revenue Non Current | - | - | 11.55 Thousand | 18.13 Thousand | 21.15 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | 3607.00 | 3607.00 | 3607.00 | - |
Other Liabilities | - | - | - | - | - |
Total Equity | -3.26 Million | -1.33 Million | -3.82 Million | -4.25 Million | -819.63 Thousand |
Stock Holders Equity | -3.26 Million | -1.33 Million | -3.82 Million | -4.25 Million | -819.63 Thousand |
Common Stock | 70.19 Thousand | 65.7 Thousand | 38.8 Thousand | 26.66 Thousand | 25.08 Thousand |
Retained Earnings | -29.39 Million | -26.23 Million | -19.31 Million | -14.37 Million | -7.05 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | -3.26 Million | -1.33 Million | -3.82 Million | -4.25 Million | -819.63 Thousand |
Capital Lease Obligation | - | 23.3 Thousand | 69.86 Thousand | 504.35 Thousand | 885.32 Thousand |
Total Investments | - | - | - | - | - |
Total Debt | 2.74 Million | 1.28 Million | 4.26 Million | 6.07 Million | 3.72 Million |
Net Debt | 2.73 Million | 1.26 Million | 4.12 Million | 6.03 Million | 3.48 Million |
Breakdown | 2011 Q4 | 2011 FY | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 FY |
---|---|---|---|---|---|---|
Total Assets | 1.03 Million | 1.03 Million | 1.49 Million | 1.45 Million | 1.26 Million | 1.21 Million |
Total Current Assets | 598.43 Thousand | 598.43 Thousand | 919.64 Thousand | 924.15 Thousand | 626.38 Thousand | 609.21 Thousand |
Cash And Short Term Investments | 499.00 | 499.00 | 209.72 Thousand | 206.91 Thousand | 1654.00 | 27.55 Thousand |
Cash and Cash Equivalents | 499.00 | 499.00 | 209.72 Thousand | 206.91 Thousand | 1654.00 | 27.55 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 243.77 Thousand | 243.77 Thousand | 541.94 Thousand | 408.67 Thousand | 284.36 Thousand | 333.68 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 354.15 Thousand | 354.15 Thousand | - | - | - | 247.97 Thousand |
Total Non-Current Assets | 434.57 Thousand | 434.57 Thousand | 570.48 Thousand | 531.65 Thousand | 638.86 Thousand | 605.5 Thousand |
Net PPE | 36.02 Thousand | 36.02 Thousand | 68.57 Thousand | 99.77 Thousand | 127.64 Thousand | 158.1 Thousand |
Good Will And Intangible Assets | 179.39 Thousand | 179.39 Thousand | 236.18 Thousand | 299.69 Thousand | 365.55 Thousand | 436.6 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 179.39 Thousand | 179.39 Thousand | 236.18 Thousand | 299.69 Thousand | 365.55 Thousand | 436.6 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 219.15 Thousand | 219.15 Thousand | 265.72 Thousand | 132.18 Thousand | 145.66 Thousand | 10.78 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.29 Million | 4.29 Million | 3.64 Million | 3.36 Million | 2.64 Million | 2.54 Million |
Total Current Liabilities | 2.92 Million | 2.92 Million | 1.77 Million | 2.08 Million | 1.88 Million | 2.29 Million |
Account Payables | 855.59 Thousand | 855.59 Thousand | 510.35 Thousand | 672.73 Thousand | 735.53 Thousand | 692.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.36 Million | 1.36 Million | 587.06 Thousand | 704.27 Thousand | 574.04 Thousand | 1.03 Million |
Deferred Revenue | 6040.00 | 6040.00 | 9989.00 | 9989.00 | 9989.00 | 9989.00 |
Other Current Liabilities | 694.89 Thousand | 694.89 Thousand | 670.67 Thousand | 693.31 Thousand | 564.32 Thousand | 554.97 Thousand |
Total Non Current Liabilities | 1.37 Million | 1.37 Million | 1.86 Million | 1.28 Million | 764.55 Thousand | 253.6 Thousand |
Long-Term Debt | 1.37 Million | 1.37 Million | 1.86 Million | 1.27 Million | 760.94 Thousand | 250 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 3607.00 | 3607.00 | 3607.00 | 3607.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.26 Million | -3.26 Million | -2.15 Million | -1.9 Million | -1.38 Million | -1.33 Million |
Stock Holders Equity | -3.26 Million | -3.26 Million | -2.15 Million | -1.9 Million | -1.38 Million | -1.33 Million |
Common Stock | 70.19 Thousand | 70.19 Thousand | 69.37 Thousand | 68.84 Thousand | 66.71 Thousand | 65.7 Thousand |
Retained Earnings | -29.39 Million | -29.39 Million | -28.52 Million | -27.95 Million | -27.14 Million | -26.23 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -3.26 Million | -3.26 Million | -2.15 Million | -1.9 Million | -1.38 Million | -1.33 Million |
Capital Lease Obligation | - | - | - | - | 13.53 Thousand | 23.3 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.74 Million | 2.74 Million | 2.44 Million | 1.98 Million | 1.33 Million | 1.28 Million |
Net Debt | 2.73 Million | 2.73 Million | 2.23 Million | 1.77 Million | 1.33 Million | 1.26 Million |
DK
NEM
ANDR
4288
3092
VSBY