EUR 122.06
(-0.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.58 Billion | 46.45 Billion | 47.07 Billion | 47.34 Billion | 44.65 Billion | 36.5 Billion |
Total Current Assets | 16.37 Billion | 14.68 Billion | 15.4 Billion | 14.98 Billion | 12.97 Billion | 13.7 Billion |
Cash And Short Term Investments | 5.98 Billion | 3.89 Billion | 4.76 Billion | 5.03 Billion | 2.45 Billion | 3.23 Billion |
Cash and Cash Equivalents | 5.93 Billion | 3.65 Billion | 4.56 Billion | 4.63 Billion | 2.35 Billion | 2.85 Billion |
Short Term Investments | 53 Million | 238 Million | 201 Million | 404 Million | 98 Million | 380 Million |
Net Receivables | 4.86 Billion | 4.53 Billion | 4.66 Billion | 4.7 Billion | 4.79 Billion | 5.02 Billion |
Inventory | 4.82 Billion | 5.37 Billion | 4.98 Billion | 4.23 Billion | 4.13 Billion | 4.36 Billion |
Other Current Assets | 149 Million | 456 Million | 339 Million | 325 Million | 891 Million | 349 Million |
Total Non-Current Assets | 34.2 Billion | 31.76 Billion | 31.66 Billion | 32.36 Billion | 31.68 Billion | 22.79 Billion |
Net PPE | 9.91 Billion | 10 Billion | 10.28 Billion | 10.28 Billion | 10.19 Billion | 8.73 Billion |
Good Will And Intangible Assets | 17.15 Billion | 17.48 Billion | 18.77 Billion | 19.63 Billion | 19.82 Billion | 12.7 Billion |
Good Will | 12.92 Billion | 12.79 Billion | 13.48 Billion | 13.8 Billion | 13.44 Billion | 10.05 Billion |
Intangible Assets | 4.22 Billion | 4.69 Billion | 5.28 Billion | 5.83 Billion | 6.37 Billion | 2.65 Billion |
Long-Term Investments | 244 Million | 967 Million | 262 Million | 214 Million | 196 Million | 188 Million |
Tax Assets | 4.91 Billion | 959 Million | 581 Million | 871 Million | 521 Million | 365 Million |
Other Non Current Assets | 1.96 Billion | 2.34 Billion | 1.76 Billion | 1.35 Billion | 957 Million | 792 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.71 Billion | 31.68 Billion | 31.95 Billion | 34.41 Billion | 34.53 Billion | 26.65 Billion |
Total Current Liabilities | 15.29 Billion | 9.52 Billion | 9.03 Billion | 7.94 Billion | 9.22 Billion | 7.24 Billion |
Account Payables | 3.24 Billion | 3.18 Billion | 2.99 Billion | 2.56 Billion | 2.22 Billion | 2.26 Billion |
Tax Payables | 582 Million | 259 Million | 260 Million | 300 Million | 194 Million | 243 Million |
Short Term Debt | 3.17 Billion | 2.19 Billion | 1.57 Billion | 1.06 Billion | 3.04 Billion | 1.21 Billion |
Deferred Revenue | 572 Million | 538 Million | 529 Million | 498 Million | 430 Million | 617 Million |
Other Current Liabilities | 8.3 Billion | 3.6 Billion | 3.94 Billion | 3.82 Billion | 3.52 Billion | 3.15 Billion |
Total Non Current Liabilities | 30.41 Billion | 22.16 Billion | 22.92 Billion | 26.46 Billion | 25.31 Billion | 19.4 Billion |
Long-Term Debt | 13.68 Billion | 14 Billion | 16.05 Billion | 17.98 Billion | 17.51 Billion | 13.41 Billion |
Deferred Revenue Non Current | 3.67 Billion | - | -458 Million | -333 Million | -301 Million | -279 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.53 Billion | 7.6 Billion | 6.86 Billion | 8.47 Billion | 7.79 Billion | 5.99 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.86 Billion | 14.81 Billion | 15.18 Billion | 12.99 Billion | 10.18 Billion | 9.9 Billion |
Stock Holders Equity | 4.8 Billion | 14.77 Billion | 15.11 Billion | 12.93 Billion | 10.12 Billion | 9.84 Billion |
Common Stock | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Retained Earnings | 37.47 Billion | 47.95 Billion | 45.82 Billion | 43.76 Billion | 42.13 Billion | 40.63 Billion |
Accumulated other comprehensive income | -6.77 Billion | -6.67 Billion | -6.75 Billion | -7.66 Billion | -8.13 Billion | -6.86 Billion |
Common Stock Equity | 4.8 Billion | 14.77 Billion | 15.11 Billion | 12.93 Billion | 10.12 Billion | 9.84 Billion |
Capital Lease Obligation | 819 Million | 261 Million | 263 Million | 256 Million | 247 Million | 75 Million |
Total Investments | 297 Million | 1.2 Billion | 463 Million | 618 Million | 294 Million | 568 Million |
Total Debt | 16.85 Billion | 16.2 Billion | 17.62 Billion | 19.05 Billion | 20.56 Billion | 14.62 Billion |
Net Debt | 10.92 Billion | 12.54 Billion | 13.06 Billion | 14.41 Billion | 18.2 Billion | 11.76 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 40.87 Billion | 43.37 Billion | 55.24 Billion | 50.58 Billion | 50.58 Billion | 49.62 Billion |
Total Current Assets | 16.29 Billion | 19.51 Billion | 21.61 Billion | 16.37 Billion | 16.37 Billion | 16.19 Billion |
Cash And Short Term Investments | 7.29 Billion | 10.33 Billion | 10.97 Billion | 5.98 Billion | 5.98 Billion | 5.21 Billion |
Cash and Cash Equivalents | 6.05 Billion | 10.08 Billion | 10.91 Billion | 5.93 Billion | 5.93 Billion | 5.14 Billion |
Short Term Investments | 1.24 Billion | 255 Million | 60 Million | 53 Million | 53 Million | 73 Million |
Net Receivables | 3.52 Billion | 3.57 Billion | 4.75 Billion | 4.86 Billion | 4.86 Billion | 4.85 Billion |
Inventory | 4.03 Billion | 4.06 Billion | 4.89 Billion | 4.82 Billion | 4.82 Billion | 5.06 Billion |
Other Current Assets | 967 Million | 1.09 Billion | 340 Million | 149 Million | 149 Million | 490 Million |
Total Non-Current Assets | 24.57 Billion | 23.86 Billion | 33.63 Billion | 34.2 Billion | 34.2 Billion | 33.42 Billion |
Net PPE | 8.13 Billion | 8.08 Billion | 9.81 Billion | 9.91 Billion | 9.91 Billion | 9.78 Billion |
Good Will And Intangible Assets | 7.63 Billion | 7.58 Billion | 16.91 Billion | 17.15 Billion | 17.15 Billion | 17.04 Billion |
Good Will | 6.39 Billion | 6.31 Billion | 12.8 Billion | 12.92 Billion | 12.92 Billion | 12.72 Billion |
Intangible Assets | 1.24 Billion | 1.26 Billion | 4.1 Billion | 4.22 Billion | 4.22 Billion | 4.32 Billion |
Long-Term Investments | - | 1.81 Billion | - | 244 Million | 244 Million | - |
Tax Assets | - | -1.81 Billion | - | 4.91 Billion | 4.91 Billion | - |
Other Non Current Assets | 8.8 Billion | 8.19 Billion | 6.9 Billion | 1.96 Billion | 1.96 Billion | 6.59 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.18 Billion | 39.38 Billion | 50.31 Billion | 45.71 Billion | 45.71 Billion | 44.89 Billion |
Total Current Liabilities | 11.39 Billion | 14.34 Billion | 13.15 Billion | 15.29 Billion | 15.29 Billion | 15.46 Billion |
Account Payables | 2.68 Billion | 2.81 Billion | 3.37 Billion | 3.24 Billion | 3.24 Billion | 3.1 Billion |
Tax Payables | 473 Million | 407 Million | 383 Million | 582 Million | 582 Million | 220 Million |
Short Term Debt | 1.87 Billion | 1.47 Billion | 1.04 Billion | 3.17 Billion | 3.17 Billion | 3.37 Billion |
Deferred Revenue | 1.34 Billion | 1 Billion | 990 Million | 572 Million | 572 Million | 1.12 Billion |
Other Current Liabilities | 5.48 Billion | 9.05 Billion | 7.74 Billion | 8.3 Billion | 8.3 Billion | 7.86 Billion |
Total Non Current Liabilities | 24.79 Billion | 25.04 Billion | 37.15 Billion | 30.41 Billion | 30.41 Billion | 29.42 Billion |
Long-Term Debt | 11.31 Billion | 12.22 Billion | 21.11 Billion | 13.68 Billion | 13.68 Billion | 12.87 Billion |
Deferred Revenue Non Current | - | - | - | 3.67 Billion | 3.67 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.47 Billion | 12.82 Billion | 16.04 Billion | 12.53 Billion | 12.53 Billion | 16.54 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.69 Billion | 3.98 Billion | 4.93 Billion | 4.86 Billion | 4.86 Billion | 4.79 Billion |
Stock Holders Equity | 4.64 Billion | 3.91 Billion | 4.86 Billion | 4.8 Billion | 4.8 Billion | 4.73 Billion |
Common Stock | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Retained Earnings | 36.45 Billion | 35.47 Billion | 37.47 Billion | 37.47 Billion | 37.47 Billion | 37.37 Billion |
Accumulated other comprehensive income | -5.22 Billion | -5.56 Billion | -6.82 Billion | -6.77 Billion | -6.77 Billion | -6.72 Billion |
Common Stock Equity | 4.64 Billion | 3.91 Billion | 4.86 Billion | 4.8 Billion | 4.8 Billion | 4.73 Billion |
Capital Lease Obligation | 611 Million | 612 Million | 744 Million | 819 Million | 819 Million | 234 Million |
Total Investments | 1.24 Billion | 2.07 Billion | 60 Million | 297 Million | 297 Million | 73 Million |
Total Debt | 13.18 Billion | 13.69 Billion | 22.15 Billion | 16.85 Billion | 16.85 Billion | 16.24 Billion |
Net Debt | 7.13 Billion | 3.61 Billion | 11.24 Billion | 10.92 Billion | 10.92 Billion | 11.1 Billion |
TSIHF
0RCW
6240
CTRL
GR1T
TFCILTD