CAD 0.69
(23.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 3.61 Million | 4.84 Million | 9.98 Million | 56.58 Thousand | 60.59 Thousand |
Total Current Assets | 1.72 Million | 2.01 Million | 4.03 Million | 56.58 Thousand | 20.91 Thousand |
Cash And Short Term Investments | 1.3 Million | 650.55 Thousand | 3.79 Million | 56.58 Thousand | 20.91 Thousand |
Cash and Cash Equivalents | 1.3 Million | 650.55 Thousand | 3.79 Million | 56.58 Thousand | 20.91 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 123.09 Thousand | 1.26 Million | 138.59 Thousand | 1.86 Million | - |
Inventory | 1.00 | 2.00 | -27.69 Thousand | 0.76 | - |
Other Current Assets | 294.91 Thousand | 98.85 Thousand | 132.95 Thousand | 92.36 Thousand | - |
Total Non-Current Assets | 1.89 Million | 2.83 Million | 5.94 Million | 11.16 Million | 39.68 Thousand |
Net PPE | 199.24 Thousand | 109.08 Thousand | 137.31 Thousand | 126.17 Thousand | - |
Good Will And Intangible Assets | 1.28 Million | 2.01 Million | 5.81 Million | 11.04 Million | - |
Good Will | - | - | 2.14 Million | 5.14 Million | - |
Intangible Assets | 1.28 Million | 2.01 Million | 3.66 Million | 5.89 Million | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 408.73 Thousand | 713.52 Thousand | - | - | 39.68 Thousand |
Other Assets | 1.00 | - | - | -11.16 Million | 1.00 |
Total Liabilities | 8.15 Million | 16.05 Million | 13.13 Million | 25.96 Thousand | 16.67 Thousand |
Total Current Liabilities | 6.63 Million | 13.7 Million | 5.64 Million | 25.96 Thousand | 16.67 Thousand |
Account Payables | 696.09 Thousand | 996.35 Thousand | 1.22 Million | 196.56 Thousand | - |
Tax Payables | 28.57 Thousand | 34.88 Thousand | 32.52 Thousand | - | - |
Short Term Debt | 4.06 Million | 9.17 Million | 580.85 Thousand | 1.21 Million | - |
Deferred Revenue | 1.18 Million | 2.04 Million | 1.33 Million | -1.41 Million | - |
Other Current Liabilities | 690.4 Thousand | 1.48 Million | 2.5 Million | 25.96 Thousand | 16.67 Thousand |
Total Non Current Liabilities | 1.52 Million | 2.35 Million | 7.49 Million | 10.94 Million | - |
Long-Term Debt | 1.06 Million | 1.74 Million | 5.93 Million | 8.67 Million | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 458.75 Thousand | 617.61 Thousand | 1.56 Million | 2.26 Million | - |
Other Liabilities | - | - | - | -10.94 Million | - |
Total Equity | -4.53 Million | -11.21 Million | -3.15 Million | 30.62 Thousand | 43.92 Thousand |
Stock Holders Equity | -4.53 Million | -11.21 Million | -3.15 Million | 30.62 Thousand | 43.92 Thousand |
Common Stock | 20.51 Million | 13.83 Million | 9.4 Million | 156.01 Thousand | 76.55 Thousand |
Retained Earnings | -40.38 Million | -39.85 Million | -23.18 Million | -138.56 Thousand | -37.52 Thousand |
Accumulated other comprehensive income | 424.77 Thousand | 136 Thousand | 62.91 Thousand | 13.17 Thousand | 4888.73 |
Common Stock Equity | -4.53 Million | -11.21 Million | -3.15 Million | 30.62 Thousand | 43.92 Thousand |
Capital Lease Obligation | 85.71 Thousand | 64.68 Thousand | 145.29 Thousand | 150.75 Thousand | - |
Total Investments | - | - | - | - | - |
Total Debt | 5.2 Million | 9.17 Million | 6.51 Million | 9.88 Million | - |
Net Debt | 3.89 Million | 8.52 Million | 2.72 Million | 9.83 Million | -20.91 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 1.75 Million | 2.74 Million | 3.61 Million | 2.64 Million | 4.13 Million | 4.45 Million |
Total Current Assets | 529.96 Thousand | 1.31 Million | 1.72 Million | 855.95 Thousand | 2.24 Million | 2.39 Million |
Cash And Short Term Investments | 341.95 Thousand | 993.28 Thousand | 1.3 Million | 185.6 Thousand | 527.97 Thousand | 1.22 Million |
Cash and Cash Equivalents | 341.95 Thousand | 993.28 Thousand | 1.3 Million | 185.6 Thousand | 527.97 Thousand | 1.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.12 Thousand | 93.35 Thousand | 123.09 Thousand | 554.8 Thousand | 1.59 Million | 1.07 Million |
Inventory | - | - | 1.00 | 1.00 | -37.53 Thousand | 1.00 |
Other Current Assets | - | - | 294.91 Thousand | 156.93 Thousand | 153.13 Thousand | 128.62 Thousand |
Total Non-Current Assets | 1.22 Million | 1.43 Million | 1.89 Million | 1.79 Million | 1.89 Million | 2.05 Million |
Net PPE | 110.16 Thousand | 151.1 Thousand | 199.24 Thousand | 150.72 Thousand | 195.28 Thousand | 199.16 Thousand |
Good Will And Intangible Assets | 1.11 Million | 1.28 Million | 1.28 Million | 1.64 Million | 1.7 Million | 1.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.11 Million | 1.28 Million | 1.28 Million | 1.64 Million | 1.7 Million | 1.85 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 408.73 Thousand | - | - | - |
Other Assets | - | - | 1.00 | -1.00 | -1.00 | - |
Total Liabilities | 6.76 Million | 6.18 Million | 8.15 Million | 13.23 Million | 14.29 Million | 13.17 Million |
Total Current Liabilities | 5.6 Million | 5.03 Million | 6.63 Million | 6.04 Million | 7.29 Million | 6.23 Million |
Account Payables | 769.26 Thousand | 721.19 Thousand | 696.09 Thousand | 559.83 Thousand | 622.55 Thousand | 622.55 Thousand |
Tax Payables | 30.29 Thousand | 30.29 Thousand | 28.57 Thousand | 25.74 Thousand | 25.74 Thousand | 25.74 Thousand |
Short Term Debt | 3.06 Million | 3.07 Million | 4.06 Million | 3.1 Million | 3.08 Million | 3.04 Million |
Deferred Revenue | 1.43 Million | 902.08 Thousand | 1.18 Million | 1.89 Million | 3.04 Million | 2.1 Million |
Other Current Liabilities | 330.29 Thousand | 330.29 Thousand | 690.4 Thousand | 483.61 Thousand | 537.43 Thousand | 463.34 Thousand |
Total Non Current Liabilities | 1.16 Million | 1.15 Million | 1.52 Million | 7.19 Million | 7 Million | 6.94 Million |
Long-Term Debt | 977.94 Thousand | 871.11 Thousand | 1.06 Million | 5.95 Million | 5.95 Million | 5.74 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 185.35 Thousand | 282.9 Thousand | 458.75 Thousand | 1.24 Million | 1.05 Million | 1.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.01 Million | -3.44 Million | -4.53 Million | -10.58 Million | -10.15 Million | -8.72 Million |
Stock Holders Equity | -5.01 Million | -3.44 Million | -4.53 Million | -10.58 Million | -10.15 Million | -8.72 Million |
Common Stock | 15.65 Million | 15.55 Million | 20.51 Million | 10.22 Million | 10.22 Million | 10.22 Million |
Retained Earnings | -32.66 Million | -30.62 Million | -40.38 Million | -31.74 Million | -31.44 Million | -30 Million |
Accumulated other comprehensive income | 344.9 Thousand | 322.14 Thousand | 424.77 Thousand | 101.19 Thousand | 101.19 Thousand | 101.19 Thousand |
Common Stock Equity | -5.01 Million | -3.44 Million | -4.53 Million | -10.58 Million | -10.15 Million | -8.72 Million |
Capital Lease Obligation | 91.93 Thousand | 132.38 Thousand | 85.71 Thousand | 150.64 Thousand | 169.53 Thousand | 185.72 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.04 Million | 3.95 Million | 5.2 Million | 9.05 Million | 9.03 Million | 8.79 Million |
Net Debt | 3.69 Million | 2.95 Million | 3.89 Million | 8.86 Million | 8.5 Million | 7.56 Million |
GR1T
TFCILTD
MMM
VPLM
JUBLPHARMA
300220