EUR 1719.8
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.47 Billion | 10.53 Billion | 7.06 Billion | 3.97 Billion | 2.29 Billion | 1.43 Billion |
Cost of Revenue | 7.26 Billion | 5.37 Billion | 4.06 Billion | 2.26 Billion | 1.19 Billion | 742.64 Million |
Gross Profit | 7.2 Billion | 5.16 Billion | 3 Billion | 1.7 Billion | 1.1 Billion | 697 Million |
Operating Expenses | 6.59 Billion | 4.12 Billion | 2.56 Billion | 1.58 Billion | 1.25 Billion | 766.49 Million |
Selling, General and Administrative Expenses | 3.55 Billion | 1.95 Billion | 1.97 Billion | 1.22 Billion | 1.03 Billion | 620.21 Million |
Research and Development Expenses | 1.83 Billion | 1.09 Billion | 590.32 Million | 352.47 Million | 223.8 Million | 146.27 Million |
Other Expenses | 1.2 Billion | 1.07 Billion | - | - | - | - |
Cost and Expenses | 12.65 Billion | 9.5 Billion | 6.62 Billion | 3.84 Billion | 2.44 Billion | 1.5 Billion |
Operating Income | 1.82 Billion | 1.03 Billion | 440.7 Million | 230.45 Million | -39.63 Million | -69.48 Million |
Interest Expense | 378 Million | 321 Million | 228.7 Million | 106.69 Million | 65.87 Million | 56.24 Million |
Income Tax Expense | 569 Million | 298 Million | 148.8 Million | 82.02 Million | 64.75 Million | -28.86 Million |
Earnings before Tax | 1.55 Billion | 780 Million | 240.62 Million | 81.31 Million | -107.24 Million | -65.45 Million |
Net Income | 987 Million | 482 Million | 83 Million | -707 Thousand | -171.99 Million | -36.58 Million |
Earnings Per Share Basic | 19.47 | 9.57 | 1.67 | -0.01 | -3.53 | -0.82 |
Earnings Per Share Diluted | 19.35 | 9.53 | 1.67 | -0.01 | -3.53 | -0.82 |
Weighted Average Shares Outstanding | 50.69 Million | 50.34 Million | 49.8 Million | 49.74 Million | 48.69 Million | 44.52 Million |
Weighted Average Shares Outstanding (Diluted) | 51 Million | 51.33 Million | 49.8 Million | 49.74 Million | 48.69 Million | 44.52 Million |
Gross Margin | 0.50 | 0.49 | 0.43 | 0.43 | 0.48 | 0.48 |
EBIT Margin | 0.19 | 0.16 | 0.11 | 0.08 | 0.01 | 0.01 |
Profit Margin | 0.07 | 0.05 | 0.01 | -0.00 | -0.07 | -0.03 |
EBITDA | 2.69 Billion | 1.44 Billion | 654 Million | 233 Million | 31.95 Million | 36.58 Million |
Earnings Before Tax Margin | 0.13 | 0.10 | 0.06 | 0.06 | -0.02 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.07 Billion | 4.33 Billion | 14.47 Billion | 4.26 Billion | 3.76 Billion | 3.41 Billion |
Cost of Revenue | 2.7 Billion | 2.3 Billion | 7.26 Billion | 2.3 Billion | 1.76 Billion | 1.69 Billion |
Gross Profit | 2.36 Billion | 2.02 Billion | 7.2 Billion | 1.95 Billion | 1.99 Billion | 1.72 Billion |
Operating Expenses | 1.63 Billion | 1.49 Billion | 5.38 Billion | 1.71 Billion | 1.31 Billion | 1.16 Billion |
Selling, General and Administrative Expenses | 729 Million | 664 Million | - | 730 Million | 637 Million | 572 Million |
Research and Development Expenses | 460 Million | 458 Million | - | 686 Million | 396 Million | 368 Million |
Other Expenses | 450 Million | - | - | - | - | - |
Cost and Expenses | 4.34 Billion | 3.8 Billion | 12.65 Billion | 4.02 Billion | 3.07 Billion | 2.85 Billion |
Operating Income | 726 Million | 528 Million | 1.82 Billion | 240 Million | 685 Million | 558 Million |
Interest Expense | 39 Million | 38 Million | 378 Million | 81 Million | 111 Million | 92 Million |
Income Tax Expense | 137 Million | 137 Million | 569 Million | 65 Million | 172 Million | 210 Million |
Earnings before Tax | 668 Million | 481 Million | 1.55 Billion | 230 Million | 531 Million | 472 Million |
Net Income | 531 Million | 344 Million | 987 Million | 165 Million | 359 Million | 262 Million |
Earnings Per Share Basic | 10.47 | 6.78 | - | 3.26 | 7.18 | 5.22 |
Earnings Per Share Diluted | 10.47 | 6.78 | - | 3.26 | 7.16 | 5.16 |
Weighted Average Shares Outstanding | 50.69 Million | 50.69 Million | 50.26 Million | 50.63 Million | 50 Million | 50.16 Million |
Weighted Average Shares Outstanding (Diluted) | 50.69 Million | 50.69 Million | 51 Million | 50.69 Million | 50.2 Million | 51.15 Million |
Gross Margin | 0.47 | 0.47 | 0.50 | 0.46 | 0.53 | 0.50 |
EBIT Margin | 0.18 | 0.16 | - | 0.13 | 0.27 | 0.26 |
Profit Margin | 0.10 | 0.08 | 0.07 | 0.04 | 0.10 | 0.08 |
EBITDA | 919 Million | 707 Million | - | 553 Million | 1.01 Billion | 874 Million |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.13 | 0.06 | 0.18 | 0.16 |
ITMZF
2289
LYEL
RMBI
ALK
5935