AUD 0.51
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 172.99 Million | 190.52 Million | 165.01 Million | 127.83 Million | 72.54 Million | 92.51 Million |
Cost of Revenue | 138.54 Million | 126.06 Million | 107.7 Million | 70.46 Million | 44.5 Million | 60.91 Million |
Gross Profit | 34.44 Million | 64.46 Million | 57.3 Million | 57.37 Million | 28.04 Million | 31.6 Million |
Operating Expenses | 10.15 Million | 5.59 Million | 5.02 Million | 6.15 Million | 7.76 Million | 6.98 Million |
Selling, General and Administrative Expenses | 10.15 Million | 5.59 Million | 5.02 Million | 6.82 Million | 7.76 Million | 865 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 430 Thousand | 49.45 Million | 667 Thousand | -167 Thousand | 1.85 Million |
Cost and Expenses | 148.69 Million | 131.66 Million | 112.73 Million | 76.62 Million | 52.26 Million | 67.89 Million |
Operating Income | 24.29 Million | 58.86 Million | 52.27 Million | 51.21 Million | 20.28 Million | 23.78 Million |
Interest Expense | 2.34 Million | 610 Thousand | 909 Thousand | 870 Thousand | 109 Thousand | 69 Thousand |
Income Tax Expense | 6.76 Million | 18.13 Million | 30.22 Million | 14.5 Million | 6.56 Million | 2.26 Million |
Earnings before Tax | 24.44 Million | 60.58 Million | 100.49 Million | 48.94 Million | 20.15 Million | 25.38 Million |
Net Income | 17.67 Million | 42.45 Million | 70.25 Million | 55.7 Million | 12.76 Million | 23.29 Million |
Earnings Per Share Basic | 0.03 | 0.07 | 0.12 | 0.09 | 0.02 | 0.05 |
Earnings Per Share Diluted | 0.03 | 0.07 | 0.12 | 0.09 | 0.02 | 0.04 |
Weighted Average Shares Outstanding | 611.66 Million | 598.21 Million | 595.52 Million | 594.73 Million | 547.02 Million | 506.6 Million |
Weighted Average Shares Outstanding (Diluted) | 612.59 Million | 606.03 Million | 603.62 Million | 599.93 Million | 564.16 Million | 519.9 Million |
Gross Margin | 0.20 | 0.34 | 0.35 | 0.45 | 0.39 | 0.34 |
EBIT Margin | 0.36 | 0.50 | 0.53 | 0.57 | 0.41 | 0.34 |
Profit Margin | 0.10 | 0.22 | 0.43 | 0.44 | 0.18 | 0.25 |
EBITDA | 62.93 Million | 95.42 Million | 87.5 Million | 71.12 Million | 29.54 Million | 31.69 Million |
Earnings Before Tax Margin | 0.14 | 0.31 | 0.32 | 0.40 | 0.28 | 0.26 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 172.99 Million | 83.93 Million | 89.06 Million | 97.06 Million | 190.52 Million | 93.46 Million |
Cost of Revenue | 143.13 Million | 70.25 Million | 70.04 Million | 69.3 Million | 126.06 Million | 56.31 Million |
Gross Profit | 29.85 Million | 13.67 Million | 19.01 Million | 27.75 Million | 64.46 Million | 37.15 Million |
Operating Expenses | 6.22 Million | 5.29 Million | 3.01 Million | 2.82 Million | 5.59 Million | 2.77 Million |
Selling, General and Administrative Expenses | - | 5.29 Million | 3.33 Million | 2.82 Million | - | 2.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 509 Thousand | 185 Thousand | 324 Thousand | - | 430 Thousand | - |
Cost and Expenses | 149.35 Million | 75.54 Million | 73.05 Million | 72.12 Million | 131.66 Million | 59.08 Million |
Operating Income | 23.63 Million | 8.38 Million | 16 Million | 24.93 Million | 58.86 Million | 34.38 Million |
Interest Expense | 1.82 Million | 1.47 Million | 876 Thousand | 540 Thousand | 610 Thousand | 517 Thousand |
Income Tax Expense | 6.76 Million | 2.31 Million | 4.44 Million | 8 Million | 18.13 Million | 10.13 Million |
Earnings before Tax | 24.44 Million | 7.57 Million | 16.87 Million | 25.76 Million | 60.58 Million | 34.82 Million |
Net Income | 17.67 Million | 5.25 Million | 12.42 Million | 17.75 Million | 42.45 Million | 24.69 Million |
Earnings Per Share Basic | - | 0.01 | 0.02 | 0.03 | - | 0.04 |
Earnings Per Share Diluted | - | 0.01 | 0.02 | 0.03 | - | 0.04 |
Weighted Average Shares Outstanding | 602.91 Million | 609.98 Million | 603.15 Million | 600.68 Million | 598.21 Million | 596.44 Million |
Weighted Average Shares Outstanding (Diluted) | 612.59 Million | 613.12 Million | 612.06 Million | 609.25 Million | 606.03 Million | 603.74 Million |
Gross Margin | 0.17 | 0.16 | 0.21 | 0.29 | 0.34 | 0.40 |
EBIT Margin | - | 0.35 | 0.34 | 0.45 | - | 0.56 |
Profit Margin | 0.10 | 0.06 | 0.14 | 0.18 | 0.22 | 0.26 |
EBITDA | - | 29.51 Million | 30.6 Million | 43.32 Million | - | 52.09 Million |
Earnings Before Tax Margin | 0.14 | 0.10 | 0.18 | 0.26 | 0.31 | 0.37 |
5935
MLB1
ITMZF
2HP
YMAIF
RMBI