AUD 0.51
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 464.69 Million | 425.77 Million | 367.85 Million | 236.21 Million | 327.71 Million | 248.69 Million |
Total Current Assets | 72 Million | 107.36 Million | 98.19 Million | 33.05 Million | 198.63 Million | 76.5 Million |
Cash And Short Term Investments | 45.51 Million | 80.29 Million | 77.89 Million | 18.99 Million | 48.33 Million | 69.58 Million |
Cash and Cash Equivalents | 45.51 Million | 80.29 Million | 77.89 Million | 18.99 Million | 48.33 Million | 69.58 Million |
Short Term Investments | -13.88 Million | - | - | - | - | - |
Net Receivables | 1.67 Million | 2.09 Million | 1.2 Million | 931 Thousand | 2.01 Million | 348 Thousand |
Inventory | 22.24 Million | 21.9 Million | 17.95 Million | 11.64 Million | 7.64 Million | 4.81 Million |
Other Current Assets | 394 Thousand | 3.06 Million | 1.14 Million | 1.48 Million | 140.63 Million | 1.75 Million |
Total Non-Current Assets | 392.69 Million | 318.4 Million | 269.66 Million | 203.16 Million | 129.07 Million | 162.69 Million |
Net PPE | 373.15 Million | 111.1 Million | 107.38 Million | 99.41 Million | 62.32 Million | 154.93 Million |
Good Will And Intangible Assets | -17.17 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 14.18 Million | 18.64 Million | 38.11 Million | 34.41 Million | 14.44 Million | 7.76 Million |
Tax Assets | 17.17 Million | 13.58 Million | 12.16 Million | - | 10.94 Million | - |
Other Non Current Assets | 5.35 Million | 175.07 Million | 111.99 Million | 69.33 Million | 41.35 Million | -162.69 Million |
Other Assets | - | - | - | - | - | 9.49 Million |
Total Liabilities | 155.32 Million | 125.77 Million | 98.98 Million | 44.65 Million | 60.32 Million | 34.82 Million |
Total Current Liabilities | 52.35 Million | 43.7 Million | 25.29 Million | 18.17 Million | 40.8 Million | 12.44 Million |
Account Payables | 4.68 Million | 5.6 Million | 1.11 Million | 2.76 Million | 4.58 Million | 3.71 Million |
Tax Payables | 5.13 Million | 7.28 Million | 1 Million | - | - | - |
Short Term Debt | 16.14 Million | 7.37 Million | 5.93 Million | 3.29 Million | 2.08 Million | - |
Deferred Revenue | 5.13 Million | 7.28 Million | 1 Million | - | 1.00 | - |
Other Current Liabilities | 26.39 Million | 23.44 Million | 17.25 Million | 12.12 Million | 34.12 Million | 8.73 Million |
Total Non Current Liabilities | 102.96 Million | 82.07 Million | 73.68 Million | 26.47 Million | 19.52 Million | 22.37 Million |
Long-Term Debt | 32.87 Million | 6.17 Million | 9.11 Million | 5.92 Million | 4.51 Million | - |
Deferred Revenue Non Current | -64.8 Million | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87.26 Million | 17.59 Million | 16.21 Million | 15.81 Million | 15 Million | 13.05 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 309.37 Million | 299.99 Million | 268.87 Million | 191.56 Million | 267.38 Million | 213.87 Million |
Stock Holders Equity | 309.37 Million | 299.99 Million | 268.87 Million | 191.56 Million | 267.38 Million | 213.87 Million |
Common Stock | 223.31 Million | 222.22 Million | 218.18 Million | 218.07 Million | 258.87 Million | 220.11 Million |
Retained Earnings | 171.24 Million | 82.63 Million | 41.02 Million | 38.66 Million | 5.09 Million | -8.58 Million |
Accumulated other comprehensive income | -85.18 Million | -4.86 Million | 9.66 Million | -65.17 Million | 3.41 Million | 2.35 Million |
Common Stock Equity | 309.37 Million | 299.99 Million | 268.87 Million | 191.56 Million | 267.38 Million | 213.87 Million |
Capital Lease Obligation | 49.01 Million | 13.54 Million | 15.04 Million | 9.21 Million | 6.6 Million | - |
Total Investments | 299 Thousand | 18.64 Million | 38.11 Million | 34.41 Million | 14.44 Million | 7.76 Million |
Total Debt | 49.01 Million | 13.54 Million | 15.04 Million | 9.21 Million | 6.6 Million | - |
Net Debt | 3.49 Million | -66.74 Million | -62.84 Million | -9.77 Million | -41.73 Million | -69.58 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 464.69 Million | 481.87 Million | 419.27 Million | 425.77 Million | 425.77 Million | 380.98 Million |
Total Current Assets | 72 Million | 72 Million | 81.86 Million | 107.36 Million | 107.36 Million | 119.44 Million |
Cash And Short Term Investments | 45.51 Million | 45.51 Million | 57.29 Million | 80.29 Million | 80.29 Million | 86.07 Million |
Cash and Cash Equivalents | 45.51 Million | 45.51 Million | 57.29 Million | 80.29 Million | 80.29 Million | 86.07 Million |
Short Term Investments | -13.88 Million | - | - | - | - | - |
Net Receivables | 1.67 Million | 1.67 Million | 6.62 Million | 2.09 Million | 2.09 Million | 4.27 Million |
Inventory | 22.24 Million | 22.24 Million | 17.93 Million | 21.9 Million | 21.9 Million | 29.1 Million |
Other Current Assets | 394 Thousand | 2.56 Million | - | 3.06 Million | 3.06 Million | - |
Total Non-Current Assets | 392.69 Million | 409.86 Million | 337.41 Million | 318.4 Million | 318.4 Million | 261.54 Million |
Net PPE | 373.15 Million | 271.75 Million | 192.38 Million | 111.1 Million | 111.1 Million | 102.49 Million |
Good Will And Intangible Assets | -17.17 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 14.18 Million | 5.65 Million | 12.08 Million | 18.64 Million | 18.64 Million | 20.86 Million |
Tax Assets | 17.17 Million | 17.17 Million | - | 13.58 Million | 13.58 Million | - |
Other Non Current Assets | 5.35 Million | 115.29 Million | 132.94 Million | 175.07 Million | 175.07 Million | 138.18 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 155.32 Million | 172.49 Million | 102.25 Million | 125.77 Million | 125.77 Million | 95.45 Million |
Total Current Liabilities | 52.35 Million | 52.35 Million | 38.45 Million | 43.7 Million | 43.7 Million | 36.06 Million |
Account Payables | 4.68 Million | 4.68 Million | 6.3 Million | 5.6 Million | 5.6 Million | 4.99 Million |
Tax Payables | 5.13 Million | 5.13 Million | 7.97 Million | 7.28 Million | 7.28 Million | 7.95 Million |
Short Term Debt | 16.14 Million | 16.14 Million | 7.1 Million | 7.37 Million | 7.37 Million | 7.71 Million |
Deferred Revenue | 5.13 Million | 5.13 Million | 7.97 Million | 7.28 Million | 7.28 Million | 7.95 Million |
Other Current Liabilities | 26.39 Million | 26.39 Million | 17.07 Million | 23.44 Million | 23.44 Million | 15.39 Million |
Total Non Current Liabilities | 102.96 Million | 120.13 Million | 63.8 Million | 82.07 Million | 82.07 Million | 59.39 Million |
Long-Term Debt | 32.87 Million | 32.87 Million | 3.8 Million | 6.17 Million | 6.17 Million | 7.73 Million |
Deferred Revenue Non Current | -64.8 Million | - | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87.26 Million | 22.45 Million | 16.75 Million | 17.59 Million | 17.59 Million | 16.57 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 309.37 Million | 309.37 Million | 317.02 Million | 299.99 Million | 299.99 Million | 285.53 Million |
Stock Holders Equity | 309.37 Million | 309.37 Million | 317.02 Million | 299.99 Million | 299.99 Million | 285.53 Million |
Common Stock | 223.31 Million | 223.31 Million | 223.35 Million | 222.22 Million | 222.22 Million | 220.36 Million |
Retained Earnings | 171.24 Million | 100.94 Million | 165.99 Million | 82.63 Million | 82.63 Million | 135.22 Million |
Accumulated other comprehensive income | -85.18 Million | -14.88 Million | -72.32 Million | -4.86 Million | -4.86 Million | -70.06 Million |
Common Stock Equity | 309.37 Million | 309.37 Million | 317.02 Million | 299.99 Million | 299.99 Million | 285.53 Million |
Capital Lease Obligation | 49.01 Million | - | 10.9 Million | 13.54 Million | 13.54 Million | 15.45 Million |
Total Investments | 299 Thousand | 5.65 Million | 12.08 Million | 18.64 Million | 18.64 Million | 20.86 Million |
Total Debt | 49.01 Million | 49.01 Million | 10.9 Million | 13.54 Million | 13.54 Million | 15.45 Million |
Net Debt | 3.49 Million | 3.49 Million | -46.39 Million | -66.74 Million | -66.74 Million | -70.62 Million |
5935
MLB1
ITMZF
2HP
YMAIF
RMBI