Pyramid AG (M3BK.DE)
EUR 0.85
(-0.58%)
EUR 0.85
(-0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 76.02 Million | 1.13 Million | 428.69 Thousand | 1.31 Million | 794.2 Thousand | 95.65 Thousand |
| Cost of Revenue | 47.63 Million | 76.95 Million | - | 166.49 Thousand | 129.04 Thousand | - |
| Gross Profit | 28.39 Million | -75.82 Million | 428.69 Thousand | 1.14 Million | 665.16 Thousand | 95.65 Thousand |
| Operating Expenses | 14.18 Million | 2.32 Million | 2.5 Million | 1.19 Million | -2.28 Million | -5.01 Million |
| Selling, General and Administrative Expenses | 14.18 Million | 450.81 Thousand | 1.02 Million | 651.06 Thousand | -2702.27 | -10.59 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.32 Million | 1.48 Million | 545.17 Thousand | -2.28 Million | -5 Million |
| Cost and Expenses | 61.81 Million | 2.32 Million | 2.5 Million | 1.19 Million | -2.28 Million | -5.01 Million |
| Operating Income | 14.2 Million | -1.26 Million | -2.07 Million | -451.95 Thousand | -1.49 Million | -4.91 Million |
| Interest Expense | 1.15 Million | 287.46 Thousand | 120.56 Thousand | 4730.02 | 14.56 Thousand | 11.72 Thousand |
| Income Tax Expense | 494.67 Thousand | -8.22 Million | 66.5 Thousand | 725.92 Thousand | 1.5 Million | 4.92 Million |
| Earnings before Tax | -4.61 Million | 6.66 Million | -2.26 Million | -1.18 Million | -1.5 Million | -4.92 Million |
| Net Income | -4.97 Million | 14.89 Million | -2.33 Million | -1.9 Million | -1.5 Million | -4.92 Million |
| Earnings Per Share Basic | -0.22 | 0.80 | -0.13 | -0.32 | -0.91 | -2.99 |
| Earnings Per Share Diluted | -0.22 | 0.80 | -0.13 | -0.32 | -0.91 | -2.99 |
| Weighted Average Shares Outstanding | 22.14 Million | 18.55 Million | 18.55 Million | 5.91 Million | 1.65 Million | 1.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.14 Million | 18.55 Million | 18.55 Million | 5.91 Million | 1.65 Million | 1.65 Million |
| Gross Margin | 0.37 | -66.94 | 1.00 | 0.87 | 0.84 | 1.00 |
| EBIT Margin | 0.06 | -1.12 | -4.85 | -0.34 | -1.88 | -51.40 |
| Profit Margin | -0.07 | 13.14 | -5.44 | -1.45 | -1.90 | -51.52 |
| EBITDA | 4.92 Million | 5.06 Million | -2.26 Million | -1.17 Million | -1.42 Million | -4.91 Million |
| Earnings Before Tax Margin | 0.19 | -1.12 | -4.85 | -0.34 | -1.88 | -51.40 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 76.02 Million | 18.8 Million | 18.8 Million | 38.41 Million | 19.21 Million | 1.13 Million |
| Cost of Revenue | 66.58 Million | 11.78 Million | 11.78 Million | 33.73 Million | 12.03 Million | 76.95 Million |
| Gross Profit | 9.43 Million | 7.01 Million | 7.01 Million | 4.68 Million | 7.17 Million | -75.82 Million |
| Operating Expenses | 9.28 Million | 3.48 Million | 9.39 Million | 2.42 Million | 6.53 Million | 2.32 Million |
| Selling, General and Administrative Expenses | - | 3.48 Million | 3.48 Million | 3.8 Million | 3.61 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.09 Million | -280.88 Thousand | - | 1.37 Million | - | 2.32 Million |
| Cost and Expenses | 75.86 Million | 15.26 Million | 21.17 Million | 36.16 Million | 18.56 Million | 2.32 Million |
| Operating Income | 156.6 Thousand | 3.53 Million | -703.07 Thousand | 2.25 Million | 781.38 Thousand | -1.26 Million |
| Interest Expense | 1.15 Million | 654.16 Thousand | - | - | - | 287.46 Thousand |
| Income Tax Expense | 494.67 Thousand | 12.72 Thousand | 12.72 Thousand | 469.22 Thousand | 234.61 Thousand | -8.22 Million |
| Earnings before Tax | -1.45 Million | -2.69 Million | -2.69 Million | 831.68 Thousand | 390.15 Thousand | 6.66 Million |
| Net Income | -4.97 Million | -2.75 Million | -2.75 Million | 523.54 Thousand | 261.77 Thousand | 14.89 Million |
| Earnings Per Share Basic | - | -0.12 | -0.12 | 0.02 | 0.01 | - |
| Earnings Per Share Diluted | - | -0.12 | -0.12 | 0.02 | 0.01 | - |
| Weighted Average Shares Outstanding | 22.14 Million | 22.14 Million | 22.14 Million | 22.14 Million | 22.14 Million | 18.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.14 Million | 22.14 Million | 22.14 Million | 22.14 Million | 22.14 Million | 18.55 Million |
| Gross Margin | 0.12 | 0.37 | 0.37 | 0.12 | 0.37 | -66.94 |
| EBIT Margin | - | 0.03 | 0.10 | 0.12 | 0.18 | - |
| Profit Margin | -0.07 | -0.15 | -0.15 | 0.01 | 0.01 | 13.14 |
| EBITDA | - | 489.26 Thousand | 1.95 Million | 4.7 Million | 3.43 Million | - |
| Earnings Before Tax Margin | 0.00 | 0.19 | -0.04 | 0.06 | 0.04 | -1.12 |
UNP
SCM
AH-R
VGZ
VETO
ARMN