USD 3.55
(-6.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 455.88 Million | 399.96 Million | 382.61 Million | 390.92 Million | 326.48 Million | 268.52 Million |
Cost of Revenue | 314.9 Million | 228.01 Million | 212.56 Million | 198.72 Million | 189.55 Million | 179.65 Million |
Gross Profit | 140.97 Million | 171.94 Million | 170.05 Million | 192.2 Million | 136.92 Million | 88.87 Million |
Operating Expenses | 77.08 Million | 40.92 Million | 32.89 Million | 38.85 Million | 28.54 Million | 18.88 Million |
Selling, General and Administrative Expenses | 33.11 Million | 35.43 Million | 31.65 Million | 37.25 Million | 26.64 Million | 16.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43.97 Million | - | - | - | - | -4.86 Million |
Cost and Expenses | 338.84 Million | 268.94 Million | 245.45 Million | 237.57 Million | 218.1 Million | 198.53 Million |
Operating Income | 108.82 Million | 61.49 Million | 138.39 Million | 154.94 Million | -64.11 Million | 74.85 Million |
Interest Expense | 27.37 Million | 26.76 Million | 12.72 Million | 7.3 Million | 8.12 Million | 8.65 Million |
Income Tax Expense | 47.4 Million | 62.58 Million | 51.73 Million | 65.61 Million | 19.37 Million | 20.67 Million |
Earnings before Tax | 58.82 Million | 63.2 Million | 231.7 Million | 38.04 Million | -111.78 Million | 17.29 Million |
Net Income | 11.41 Million | 622 Thousand | 186.22 Million | -4.65 Million | -131.16 Million | -3.37 Million |
Earnings Per Share Basic | 0.08 | 0.01 | 2.23 | -0.08 | -2.65 | -0.10 |
Earnings Per Share Diluted | 0.08 | 0.01 | 1.95 | -0.08 | -2.65 | -0.10 |
Weighted Average Shares Outstanding | 136.73 Million | 108.16 Million | 82.81 Million | 60.7 Million | 49.47 Million | 34.67 Million |
Weighted Average Shares Outstanding (Diluted) | 137.06 Million | 108.16 Million | 94.88 Million | 60.7 Million | 49.47 Million | 35.5 Million |
Gross Margin | 0.31 | 0.43 | 0.44 | 0.49 | 0.42 | 0.33 |
EBIT Margin | 0.27 | 0.40 | 0.44 | 0.41 | 0.42 | 0.33 |
Profit Margin | 0.03 | 0.00 | 0.49 | -0.01 | -0.40 | -0.01 |
EBITDA | 125.22 Million | 127.22 Million | 168.84 Million | 160.76 Million | -67.11 Million | 88.44 Million |
Earnings Before Tax Margin | 0.24 | 0.15 | 0.36 | 0.40 | -0.20 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 117.16 Million | 107.13 Million | 455.88 Million | 128.43 Million | 116.46 Million | 109.31 Million |
Cost of Revenue | 87.86 Million | 82.4 Million | 314.9 Million | 89.5 Million | 79.47 Million | 71.77 Million |
Gross Profit | 29.29 Million | 24.73 Million | 140.97 Million | 38.93 Million | 36.99 Million | 37.54 Million |
Operating Expenses | 3.11 Million | 5.78 Million | 21.77 Million | 10.69 Million | 7.53 Million | 7.86 Million |
Selling, General and Administrative Expenses | 3.11 Million | 5.78 Million | - | 10.69 Million | 4.45 Million | 4.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.85 Million | - | - | - | - | - |
Cost and Expenses | 90.97 Million | 88.18 Million | 336.68 Million | 100.19 Million | 87 Million | 79.63 Million |
Operating Income | 26.18 Million | 18.95 Million | 119.19 Million | 28.23 Million | 31.15 Million | 18.79 Million |
Interest Expense | 5.95 Million | 6.82 Million | 27.37 Million | 6.3 Million | 6.15 Million | 6.2 Million |
Income Tax Expense | 12.18 Million | 11 Million | 48.27 Million | 14.29 Million | 12.32 Million | 9.02 Million |
Earnings before Tax | 20.2 Million | 10.81 Million | 59.84 Million | 4.41 Million | 24.76 Million | 17.28 Million |
Net Income | 5.71 Million | -740.67 Thousand | 11.41 Million | -6.1 Million | 12.44 Million | 9.9 Million |
Earnings Per Share Basic | 0.04 | -0.01 | - | -0.04 | 0.09 | 0.06 |
Earnings Per Share Diluted | 0.04 | -0.01 | - | -0.04 | 0.09 | 0.06 |
Weighted Average Shares Outstanding | 151.47 Million | 138.38 Million | 136.73 Million | 137.31 Million | 137.19 Million | 136.22 Million |
Weighted Average Shares Outstanding (Diluted) | 152.35 Million | 138.38 Million | 137.06 Million | 137.31 Million | 137.48 Million | 140.28 Million |
Gross Margin | 0.25 | 0.23 | 0.31 | 0.30 | 0.32 | 0.34 |
EBIT Margin | 0.30 | 0.25 | - | 0.28 | 0.39 | 0.37 |
Profit Margin | 0.05 | -0.01 | 0.03 | -0.05 | 0.11 | 0.09 |
EBITDA | 34.79 Million | 26.9 Million | - | 36.32 Million | 45.64 Million | 40.14 Million |
Earnings Before Tax Margin | 0.22 | 0.18 | 0.26 | 0.22 | 0.27 | 0.17 |
M3BK
UNP
SCM
SKMO
VGZ
VETO