L'Oréal S.A. (LOR.DE)
EUR 341.95
(-0.91%)
EUR 341.95
(-0.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 41.18 Billion | 38.26 Billion | 32.28 Billion | 27.99 Billion | 29.87 Billion | 26.93 Billion |
| Cost of Revenue | 10.76 Billion | 10.9 Billion | 8.47 Billion | 7.52 Billion | 8.06 Billion | 7.33 Billion |
| Gross Profit | 30.41 Billion | 27.35 Billion | 23.81 Billion | 20.46 Billion | 21.8 Billion | 19.6 Billion |
| Operating Expenses | 22.27 Billion | 20.31 Billion | 17.66 Billion | 15.25 Billion | 16.26 Billion | 14.79 Billion |
| Selling, General and Administrative Expenses | 20.98 Billion | 19.2 Billion | 16.67 Billion | 14.28 Billion | 15.27 Billion | 13.77 Billion |
| Research and Development Expenses | 1.28 Billion | 1.1 Billion | 1.03 Billion | 966.5 Million | 985.3 Million | 914.4 Million |
| Other Expenses | - | -22.5 Million | 45.59 Million | -233.5 Million | -125.6 Million | -12.3 Million |
| Cost and Expenses | 33.03 Billion | 31.21 Billion | 26.13 Billion | 22.77 Billion | 24.32 Billion | 22.12 Billion |
| Operating Income | 8.14 Billion | 7.04 Billion | 6.15 Billion | 5.21 Billion | 5.54 Billion | 4.91 Billion |
| Interest Expense | 228.9 Million | 70.4 Million | 38 Million | 79.2 Million | 75.4 Million | 34.8 Million |
| Income Tax Expense | 1.81 Billion | 1.89 Billion | 1.44 Billion | 1.2 Billion | 1.65 Billion | 1.28 Billion |
| Earnings before Tax | 8 Billion | 7.61 Billion | 6.04 Billion | 4.77 Billion | 5.41 Billion | 5.18 Billion |
| Net Income | 6.18 Billion | 5.7 Billion | 4.59 Billion | 3.56 Billion | 3.75 Billion | 3.89 Billion |
| Earnings Per Share Basic | 11.55 | 10.65 | 8.24 | 6.37 | 6.70 | 6.96 |
| Earnings Per Share Diluted | 11.52 | 10.61 | 8.21 | 6.34 | 6.66 | 6.92 |
| Weighted Average Shares Outstanding | 535.42 Million | 535.89 Million | 557.6 Million | 559.1 Million | 559.73 Million | 559.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 537.02 Million | 537.65 Million | 559.79 Million | 561.63 Million | 562.81 Million | 563.09 Million |
| Gross Margin | 0.74 | 0.72 | 0.74 | 0.73 | 0.73 | 0.73 |
| EBIT Margin | 0.23 | 0.22 | 0.24 | 0.24 | 0.24 | 0.22 |
| Profit Margin | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.14 |
| EBITDA | 9.65 Billion | 9.15 Billion | 7.54 Billion | 6.47 Billion | 7.09 Billion | 5.88 Billion |
| Earnings Before Tax Margin | 0.20 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 22.12 Billion | 41.18 Billion | 20.6 Billion | 20.57 Billion | 19.89 Billion | 38.26 Billion |
| Cost of Revenue | 5.56 Billion | 10.76 Billion | 5.46 Billion | 5.35 Billion | 5.87 Billion | 10.9 Billion |
| Gross Profit | 16.55 Billion | 30.41 Billion | 15.14 Billion | 15.22 Billion | 14.01 Billion | 27.35 Billion |
| Operating Expenses | 12.05 Billion | 22.27 Billion | 11.25 Billion | 11.04 Billion | 10.61 Billion | 20.31 Billion |
| Selling, General and Administrative Expenses | 11.28 Billion | - | 10.58 Billion | 10.42 Billion | 10.03 Billion | - |
| Research and Development Expenses | 667.3 Million | - | 676.5 Million | 624.4 Million | 582.3 Million | - |
| Other Expenses | 103.4 Million | -449.9 Million | - | - | - | -22.5 Million |
| Cost and Expenses | 17.62 Billion | 33.03 Billion | 16.72 Billion | 16.39 Billion | 16.49 Billion | 31.21 Billion |
| Operating Income | 4.49 Billion | 8.14 Billion | 3.88 Billion | 4.17 Billion | 3.4 Billion | 7.04 Billion |
| Interest Expense | 185.7 Million | 226.7 Million | 146 Million | 80.7 Million | 56.4 Million | 70.4 Million |
| Income Tax Expense | 1.14 Billion | 1.81 Billion | 861.6 Million | 949.1 Million | 959.4 Million | 1.89 Billion |
| Earnings before Tax | 4.8 Billion | 8 Billion | 3.68 Billion | 4.31 Billion | 3.44 Billion | 7.61 Billion |
| Net Income | 3.65 Billion | 6.18 Billion | 2.82 Billion | 3.35 Billion | 2.48 Billion | 5.7 Billion |
| Earnings Per Share Basic | 6.84 | - | 5.28 | 6.27 | 4.63 | - |
| Earnings Per Share Diluted | 6.82 | - | 5.26 | 6.25 | 4.62 | - |
| Weighted Average Shares Outstanding | 536.01 Million | 535.42 Million | 534.72 Million | 535.49 Million | 536.04 Million | 535.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 536.38 Million | 537.02 Million | 536.88 Million | 537.13 Million | 537.8 Million | 537.65 Million |
| Gross Margin | 0.75 | 0.74 | 0.73 | 0.74 | 0.70 | 0.72 |
| EBIT Margin | 0.23 | - | 0.23 | 0.24 | 0.21 | - |
| Profit Margin | 0.17 | 0.15 | 0.14 | 0.16 | 0.12 | 0.15 |
| EBITDA | 5.12 Billion | - | 4.64 Billion | 4.85 Billion | 4.16 Billion | - |
| Earnings Before Tax Margin | 0.20 | 0.20 | 0.19 | 0.20 | 0.17 | 0.18 |
ANJANIFOODS
UCL
300589
2465
NGY
9663