TWD 70.3
(-0.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.27 Billion | 5.31 Billion | 8.82 Billion | 4.54 Billion | 3.63 Billion | 3.32 Billion |
Cost of Revenue | 3.64 Billion | 4.7 Billion | 7.25 Billion | 3.98 Billion | 3.15 Billion | 2.85 Billion |
Gross Profit | 628.27 Million | 606.81 Million | 1.56 Billion | 562.59 Million | 487.03 Million | 476.01 Million |
Operating Expenses | 726.8 Million | 752.29 Million | 1.01 Billion | 512.51 Million | 470.52 Million | 488.95 Million |
Selling, General and Administrative Expenses | 529.35 Million | 563.66 Million | 809.84 Million | 365.54 Million | 321.96 Million | 367.03 Million |
Research and Development Expenses | 203.8 Million | 188.63 Million | 205.61 Million | 146.96 Million | 148.56 Million | 121.91 Million |
Other Expenses | -6.35 Million | 28.06 Million | 8.56 Million | 8.88 Million | 9.01 Million | -36.26 Million |
Cost and Expenses | 4.37 Billion | 5.45 Billion | 8.26 Billion | 4.49 Billion | 3.62 Billion | 3.34 Billion |
Operating Income | -98.52 Million | -168.57 Million | 560.08 Million | 72.16 Million | 17.87 Million | -12.93 Million |
Interest Expense | 36.16 Million | 25.44 Million | 14.85 Million | 20.63 Million | 22.65 Million | 16.3 Million |
Income Tax Expense | 27.19 Million | -5.71 Million | 110.93 Million | 29.91 Million | 20.22 Million | 16.14 Million |
Earnings before Tax | -132.79 Million | -201.42 Million | 545.56 Million | 54.69 Million | -4.39 Million | -66.53 Million |
Net Income | -159.72 Million | -195.7 Million | 435.25 Million | 26.77 Million | -24.62 Million | -60.17 Million |
Earnings Per Share Basic | -2.53 | -3.32 | 7.38 | 0.45 | -0.42 | -1.02 |
Earnings Per Share Diluted | -2.53 | -3.32 | 7.37 | 0.45 | -0.42 | -1.02 |
Weighted Average Shares Outstanding | 63.11 Million | 58.94 Million | 58.94 Million | 58.94 Million | 58.94 Million | 58.94 Million |
Weighted Average Shares Outstanding (Diluted) | 63.11 Million | 58.94 Million | 59.04 Million | 58.94 Million | 58.94 Million | 58.94 Million |
Gross Margin | 0.15 | 0.11 | 0.18 | 0.12 | 0.13 | 0.14 |
EBIT Margin | -0.01 | -0.02 | 0.07 | 0.03 | 0.02 | -0.00 |
Profit Margin | -0.04 | -0.04 | 0.05 | 0.01 | -0.01 | -0.02 |
EBITDA | -43.52 Million | -126.29 Million | 602.92 Million | 123.64 Million | 64.36 Million | -14.65 Million |
Earnings Before Tax Margin | -0.02 | -0.03 | 0.06 | 0.02 | 0.00 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 719.38 Million | 939.81 Million | 1.72 Billion | 4.27 Billion | 965.57 Million | 814.62 Million |
Cost of Revenue | 668.18 Million | 856.81 Million | 1.41 Billion | 3.69 Billion | 821.14 Million | 723.74 Million |
Gross Profit | 51.2 Million | 82.99 Million | 308.83 Million | 581.48 Million | 144.42 Million | 90.87 Million |
Operating Expenses | 161.5 Million | 162.48 Million | 277.23 Million | 680 Million | 158.4 Million | 145.84 Million |
Selling, General and Administrative Expenses | 105.91 Million | 111.33 Million | 217.36 Million | - | 107.62 Million | 98.57 Million |
Research and Development Expenses | 55.59 Million | 51.14 Million | 59.86 Million | - | 50.78 Million | 47.27 Million |
Other Expenses | 1.11 Million | 595 Thousand | 2.27 Million | 10.77 Million | 612 Thousand | 6.26 Million |
Cost and Expenses | 829.68 Million | 1.01 Billion | 1.69 Billion | 4.37 Billion | 979.54 Million | 869.58 Million |
Operating Income | -110.3 Million | -79.48 Million | 31.59 Million | -98.52 Million | -12.53 Million | -50.41 Million |
Interest Expense | 7.18 Million | 6.39 Million | 6.33 Million | 36.16 Million | 9.87 Million | 10.51 Million |
Income Tax Expense | 17.02 Million | 6.48 Million | 13.89 Million | 27.19 Million | 14.22 Million | -4.93 Million |
Earnings before Tax | -116.1 Million | -77.5 Million | 14.5 Million | -132.91 Million | -20.06 Million | -62.13 Million |
Net Income | -133.04 Million | -83.96 Million | 726 Thousand | -159.72 Million | -34.22 Million | -57.14 Million |
Earnings Per Share Basic | -1.58 | -1.00 | 0.01 | - | -0.58 | -0.97 |
Earnings Per Share Diluted | -1.58 | -1.00 | 0.01 | - | -0.58 | -0.97 |
Weighted Average Shares Outstanding | 83.94 Million | 83.94 Million | 83.94 Million | 63.11 Million | 58.94 Million | 58.94 Million |
Weighted Average Shares Outstanding (Diluted) | 83.94 Million | 83.94 Million | 83.94 Million | 63.11 Million | 58.94 Million | 58.94 Million |
Gross Margin | 0.07 | 0.09 | 0.18 | 0.14 | 0.15 | 0.11 |
EBIT Margin | -0.13 | -0.07 | 0.03 | - | 0.00 | -0.05 |
Profit Margin | -0.18 | -0.09 | 0.00 | -0.04 | -0.04 | -0.07 |
EBITDA | -95.85 Million | -66.09 Million | 45.77 Million | - | 850 Thousand | -37.51 Million |
Earnings Before Tax Margin | -0.15 | -0.08 | 0.02 | -0.02 | -0.01 | -0.06 |
NGY
9663
LOR
AURE3
911622
ITMA