EUR 1.29
(-0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 112.81 Billion | 101.79 Billion | 89.47 Billion | 88.4 Billion | 85.4 Billion | 79.64 Billion |
Total Current Assets | 6.62 Billion | 3.09 Billion | 3.38 Billion | 2.91 Billion | 82.5 Billion | 76.63 Billion |
Cash And Short Term Investments | 5.34 Billion | 2.18 Billion | 2.36 Billion | 1.91 Billion | 1.35 Billion | 2.72 Billion |
Cash and Cash Equivalents | 5.34 Billion | 2.18 Billion | 2.36 Billion | 1.91 Billion | 1.34 Billion | 2.72 Billion |
Short Term Investments | - | - | 3 Million | - | 4.01 Million | - |
Net Receivables | 1.28 Billion | 914.06 Million | 1.02 Billion | 1 Billion | 81.15 Billion | 73.91 Billion |
Inventory | 2.86 Billion | 2.63 Billion | 2.25 Billion | 2.38 Billion | 2.45 Billion | - |
Other Current Assets | -2.86 Billion | -2.63 Billion | -2.25 Billion | -2.38 Billion | -2.45 Billion | - |
Total Non-Current Assets | 1.47 Billion | 1.27 Billion | 1.31 Billion | 1.49 Billion | 984.82 Million | 1.04 Billion |
Net PPE | 928.09 Million | 678.98 Million | 774.42 Million | 938.07 Million | 495.09 Million | 529.23 Million |
Good Will And Intangible Assets | 386.83 Million | 483.33 Million | 448.76 Million | 474.97 Million | 480.73 Million | 505.56 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 386.83 Million | 483.33 Million | 448.76 Million | 474.97 Million | 480.73 Million | 505.56 Million |
Long-Term Investments | 156.49 Million | 107.74 Million | 88.45 Million | 77.17 Million | 8.99 Million | 9.02 Million |
Tax Assets | 63.9 Million | 63.17 Million | 60.63 Million | 61.3 Million | 49.32 Million | - |
Other Non Current Assets | -63.9 Million | -63.17 Million | -60.63 Million | -61.3 Million | -49.32 Million | -1.04 Billion |
Other Assets | 104.71 Billion | 97.42 Billion | 84.77 Billion | 83.99 Billion | 1.91 Billion | 1.96 Billion |
Total Liabilities | 76.96 Billion | 70.22 Billion | 62.38 Billion | 65.55 Billion | 65.67 Billion | 63.29 Billion |
Total Current Liabilities | 26.1 Billion | 21.53 Billion | 13.34 Billion | 18.77 Billion | 16.13 Billion | 14.06 Billion |
Account Payables | 3.83 Billion | 2.1 Billion | 1.02 Billion | 1.79 Billion | 2.11 Billion | 2.66 Billion |
Tax Payables | 865.62 Million | 924.15 Million | 734.79 Million | 662.88 Million | 597.87 Million | 609.24 Million |
Short Term Debt | 19.16 Billion | 16.34 Billion | 9.34 Billion | 14.17 Billion | 11.37 Billion | 8.78 Billion |
Deferred Revenue | 3.1 Billion | 3.09 Billion | 2.97 Billion | 2.81 Billion | 2.64 Billion | 2.61 Billion |
Other Current Liabilities | -26.1 Billion | -21.53 Billion | -13.34 Billion | -18.77 Billion | -16.13 Billion | -14.06 Billion |
Total Non Current Liabilities | 47.74 Billion | 45.63 Billion | 45.42 Billion | 43.72 Billion | 46.16 Billion | 45.33 Billion |
Long-Term Debt | 47.74 Billion | 45.63 Billion | 45.42 Billion | 43.72 Billion | 46.16 Billion | 45.33 Billion |
Deferred Revenue Non Current | 71.47 Million | 69.71 Million | 65.64 Million | 63.99 Million | 67.72 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -47.74 Billion | -45.63 Billion | -45.42 Billion | -43.72 Billion | -46.16 Billion | -45.33 Billion |
Other Liabilities | 3.11 Billion | 3.05 Billion | 3.62 Billion | 3.04 Billion | 3.37 Billion | 3.89 Billion |
Total Equity | 35.84 Billion | 31.57 Billion | 27.08 Billion | 22.85 Billion | 19.73 Billion | 16.35 Billion |
Stock Holders Equity | 35.68 Billion | 31.35 Billion | 26.83 Billion | 22.79 Billion | 19.7 Billion | 16.35 Billion |
Common Stock | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion |
Retained Earnings | 30.52 Billion | 26.19 Billion | 21.68 Billion | 18.07 Billion | 14.97 Billion | 11.62 Billion |
Accumulated other comprehensive income | 681.52 Million | 681.52 Million | 681.52 Million | 257.83 Million | 257.83 Million | 257.83 Million |
Common Stock Equity | 35.68 Billion | 31.35 Billion | 26.83 Billion | 22.79 Billion | 19.7 Billion | 16.35 Billion |
Capital Lease Obligation | 513.62 Million | 337.02 Million | 366.19 Million | 460.28 Million | - | - |
Total Investments | 156.49 Million | 107.74 Million | 91.45 Million | 77.17 Million | 13.01 Million | 9.02 Million |
Total Debt | 66.91 Billion | 61.97 Billion | 54.76 Billion | 57.89 Billion | 57.54 Billion | 54.12 Billion |
Net Debt | 61.57 Billion | 59.79 Billion | 52.4 Billion | 55.98 Billion | 56.19 Billion | 51.4 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 107.46 Billion | 106.43 Billion | 112.81 Billion | 112.81 Billion | 104.57 Billion | 102.54 Billion |
Total Current Assets | 7.79 Billion | 4.48 Billion | 6.62 Billion | 6.62 Billion | 6.75 Billion | 2.96 Billion |
Cash And Short Term Investments | 4.29 Billion | 3.65 Billion | 5.34 Billion | 5.34 Billion | 2.74 Billion | 1.85 Billion |
Cash and Cash Equivalents | 4.29 Billion | 3.65 Billion | 5.34 Billion | 5.34 Billion | 2.74 Billion | 1.85 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.5 Billion | 833.23 Million | 1.28 Billion | 1.28 Billion | 4.01 Billion | 1.1 Billion |
Inventory | 3.5 Billion | - | 2.86 Billion | 2.86 Billion | 107.3 Million | 76.84 Million |
Other Current Assets | -3.5 Billion | - | -2.86 Billion | -2.86 Billion | -107.3 Million | -76.84 Million |
Total Non-Current Assets | 1.22 Billion | 1.31 Billion | 1.47 Billion | 1.47 Billion | 1.38 Billion | 1.37 Billion |
Net PPE | 826.15 Million | 897.88 Million | 928.09 Million | 928.09 Million | 855.36 Million | 861.15 Million |
Good Will And Intangible Assets | 401.15 Million | 416.24 Million | 386.83 Million | 386.83 Million | 388.91 Million | 386.59 Million |
Good Will | - | - | - | - | 378.82 Million | 376.56 Million |
Intangible Assets | - | - | 386.83 Million | 386.83 Million | 10.08 Million | 10.03 Million |
Long-Term Investments | 2 Million | 2 Million | 156.49 Million | 156.49 Million | 136.94 Million | 124.84 Million |
Tax Assets | - | - | 63.9 Million | 63.9 Million | 62.33 Million | 62.82 Million |
Other Non Current Assets | -1.22 Billion | -1.31 Billion | -63.9 Million | -63.9 Million | -62.33 Million | -62.82 Million |
Other Assets | 98.44 Billion | 100.63 Billion | 104.71 Billion | 104.71 Billion | 96.43 Billion | 98.21 Billion |
Total Liabilities | 71.31 Billion | 68.79 Billion | 76.96 Billion | 76.96 Billion | 70.46 Billion | 70.26 Billion |
Total Current Liabilities | 16.83 Billion | 14.12 Billion | 26.1 Billion | 26.1 Billion | 12.15 Billion | 19.39 Billion |
Account Payables | 2.73 Billion | 2.68 Billion | 3.83 Billion | 3.83 Billion | 1.6 Billion | 998.56 Million |
Tax Payables | 1.05 Billion | 1.43 Billion | 865.62 Million | 865.62 Million | 419.92 Million | 947.61 Million |
Short Term Debt | 11.27 Billion | 8.68 Billion | 19.16 Billion | 19.16 Billion | 7.86 Billion | 15.75 Billion |
Deferred Revenue | 2.81 Billion | 2.75 Billion | 3.1 Billion | 3.1 Billion | 2.68 Billion | 2.64 Billion |
Other Current Liabilities | -16.83 Billion | -14.12 Billion | -26.1 Billion | -26.1 Billion | -12.15 Billion | -19.39 Billion |
Total Non Current Liabilities | 51.11 Billion | 51.13 Billion | 47.74 Billion | 47.74 Billion | 55.34 Billion | 47.6 Billion |
Long-Term Debt | 51.11 Billion | 51.13 Billion | 47.74 Billion | 47.74 Billion | 55.34 Billion | 47.6 Billion |
Deferred Revenue Non Current | - | - | 71.47 Million | 71.47 Million | 69.7 Million | 68.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -51.11 Billion | -51.13 Billion | -47.74 Billion | -47.74 Billion | -55.34 Billion | -47.6 Billion |
Other Liabilities | 3.36 Billion | 3.54 Billion | 3.11 Billion | 3.11 Billion | 2.95 Billion | 3.27 Billion |
Total Equity | 36.15 Billion | 37.63 Billion | 35.84 Billion | 35.84 Billion | 34.11 Billion | 32.27 Billion |
Stock Holders Equity | 36.03 Billion | 37.48 Billion | 35.68 Billion | 35.68 Billion | 33.92 Billion | 32.06 Billion |
Common Stock | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion |
Retained Earnings | 30.88 Billion | 32.33 Billion | 30.52 Billion | 30.52 Billion | 28.76 Billion | 26.9 Billion |
Accumulated other comprehensive income | 681.52 Million | 681.52 Million | 681.52 Million | 681.52 Million | 681.52 Million | 681.52 Million |
Common Stock Equity | 36.03 Billion | 37.48 Billion | 35.68 Billion | 35.68 Billion | 33.92 Billion | 32.06 Billion |
Capital Lease Obligation | 427.43 Million | 469.34 Million | 513.62 Million | 513.62 Million | 483.29 Million | 517.74 Million |
Total Investments | 2 Million | 2 Million | 156.49 Million | 156.49 Million | 136.94 Million | 124.84 Million |
Total Debt | 62.39 Billion | 59.81 Billion | 66.91 Billion | 66.91 Billion | 63.21 Billion | 63.35 Billion |
Net Debt | 58.09 Billion | 56.16 Billion | 61.57 Billion | 61.57 Billion | 60.46 Billion | 61.49 Billion |
PROSY
CCG
SAK
ML
SPFX
CONFRZ