DKK 0.01
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 480.2 Thousand | 19.8 Million | 21.96 Million | 16.7 Million | 28.17 Million | 40.74 Million |
Total Current Assets | 228.35 Thousand | 5.43 Million | 12.11 Million | 4.99 Million | 17.92 Million | 13.23 Million |
Cash And Short Term Investments | 172.52 Thousand | 3.9 Million | 10.98 Million | 3.48 Million | 16.02 Million | 9.73 Million |
Cash and Cash Equivalents | 172.52 Thousand | 3.9 Million | 10.98 Million | 3.48 Million | 16.02 Million | 9.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.67 Thousand | 1.48 Million | 828.92 Thousand | 1.39 Million | 1.89 Million | 87.1 Thousand |
Inventory | - | -1.48 Million | - | - | -1.89 Million | -87.1 Thousand |
Other Current Assets | 26.15 Thousand | 1.53 Million | 294.79 Thousand | 112.69 Thousand | 1.89 Million | 3.49 Million |
Total Non-Current Assets | 251.85 Thousand | 14.36 Million | 9.85 Million | 11.71 Million | 10.25 Million | 27.51 Million |
Net PPE | - | - | 19.92 Thousand | 51.3 Thousand | 109.26 Thousand | 189.49 Thousand |
Good Will And Intangible Assets | 145 Thousand | 7.09 Million | 9.8 Million | 11.45 Million | 9.91 Million | 27.1 Million |
Good Will | 145 Thousand | - | - | - | - | - |
Intangible Assets | - | 7.09 Million | 9.8 Million | 11.45 Million | 9.91 Million | 27.1 Million |
Long-Term Investments | 105 Thousand | 7.26 Million | - | 202.97 Thousand | 225.82 Thousand | - |
Tax Assets | - | - | - | -202.97 Thousand | -225.82 Thousand | - |
Other Non Current Assets | 1850.00 | -14.36 Million | 33.89 Thousand | -11.5 Million | -10.02 Million | 224.84 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.95 Thousand | 853.2 Thousand | 4.16 Million | 3.7 Million | 5.95 Million | 6.88 Million |
Total Current Liabilities | 173.95 Thousand | 853.2 Thousand | 3.12 Million | 1.88 Million | 5.87 Million | 5.56 Million |
Account Payables | 10.21 Thousand | 93.06 Thousand | 566.87 Thousand | 262.81 Thousand | 705.54 Thousand | 683.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 163.74 Thousand | 760.14 Thousand | 2.55 Million | 1.62 Million | 5.16 Million | 4.87 Million |
Total Non Current Liabilities | - | 93.06 Thousand | 1.04 Million | 1.82 Million | 83.33 Thousand | 1.32 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 93.06 Thousand | 1.04 Million | 1.82 Million | 83.33 Thousand | - |
Other Liabilities | - | -93.06 Thousand | - | - | - | - |
Total Equity | 306.25 Thousand | 18.94 Million | 17.8 Million | 12.99 Million | 22.21 Million | 33.86 Million |
Stock Holders Equity | 306.25 Thousand | 18.94 Million | 17.8 Million | 12.99 Million | 22.21 Million | 33.86 Million |
Common Stock | 19.59 Million | 19.59 Million | 11.59 Million | 3.86 Million | 3.83 Million | 1.27 Million |
Retained Earnings | -19.28 Million | -6.18 Million | -89.91 Thousand | 1.54 Million | 11.99 Million | 15.47 Million |
Accumulated other comprehensive income | - | 5.53 Million | 6.29 Million | 7.58 Million | 6.38 Million | 17.11 Million |
Common Stock Equity | 306.25 Thousand | 18.94 Million | 17.8 Million | 12.99 Million | 22.21 Million | 33.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 105 Thousand | 7.26 Million | - | 202.97 Thousand | 225.82 Thousand | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -172.52 Thousand | -3.9 Million | -10.98 Million | -3.48 Million | -16.02 Million | -9.73 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 480.2 Thousand | 480.2 Thousand | 480.2 Thousand | 16.2 Million | 16.2 Million | 19.8 Million |
Total Current Assets | 228.35 Thousand | 228.35 Thousand | 228.35 Thousand | 4.1 Million | 4.1 Million | 5.43 Million |
Cash And Short Term Investments | 172.52 Thousand | 172.52 Thousand | 172.52 Thousand | 1.93 Million | 1.93 Million | 3.9 Million |
Cash and Cash Equivalents | 172.52 Thousand | 172.52 Thousand | 172.52 Thousand | 1.93 Million | 1.93 Million | 3.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.67 Thousand | 29.67 Thousand | - | 218.75 Thousand | 218.75 Thousand | 1.48 Million |
Inventory | - | -29.67 Thousand | - | 1.00 | 1.00 | -1.48 Million |
Other Current Assets | 26.15 Thousand | 55.83 Thousand | 55.83 Thousand | 1.95 Million | 1.95 Million | 1.53 Million |
Total Non-Current Assets | 251.85 Thousand | 251.85 Thousand | 251.85 Thousand | 12.1 Million | 12.1 Million | 14.36 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 145 Thousand | 145 Thousand | - | 5.37 Million | 5.37 Million | 7.09 Million |
Good Will | 145 Thousand | 145 Thousand | - | - | - | - |
Intangible Assets | - | - | - | 5.37 Million | 5.37 Million | 7.09 Million |
Long-Term Investments | 105 Thousand | 250 Thousand | 250 Thousand | 6.72 Million | 6.72 Million | 7.26 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1850.00 | -143.15 Thousand | 1850.00 | -12.1 Million | -12.1 Million | -14.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.95 Thousand | 173.95 Thousand | 173.95 Thousand | 443.26 Thousand | 443.26 Thousand | 853.2 Thousand |
Total Current Liabilities | 173.95 Thousand | 173.95 Thousand | 173.95 Thousand | 443.26 Thousand | 443.26 Thousand | 853.2 Thousand |
Account Payables | 10.21 Thousand | 10.21 Thousand | 10.21 Thousand | 2632.00 | 2632.00 | 93.06 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 163.74 Thousand | 163.74 Thousand | 163.74 Thousand | 440.63 Thousand | 440.63 Thousand | 760.14 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 93.06 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 93.06 Thousand |
Other Liabilities | - | - | - | - | - | -93.06 Thousand |
Total Equity | 306.25 Thousand | 306.25 Thousand | 306.25 Thousand | 15.76 Million | 15.76 Million | 18.94 Million |
Stock Holders Equity | 306.25 Thousand | 306.25 Thousand | 306.25 Thousand | 15.76 Million | 15.76 Million | 18.94 Million |
Common Stock | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million |
Retained Earnings | -19.28 Million | -19.28 Million | -19.28 Million | -3.82 Million | -3.82 Million | -6.18 Million |
Accumulated other comprehensive income | - | - | - | - | - | 5.53 Million |
Common Stock Equity | 306.25 Thousand | 306.25 Thousand | 306.25 Thousand | 15.76 Million | 15.76 Million | 18.94 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 105 Thousand | 250 Thousand | 250 Thousand | 6.72 Million | 6.72 Million | 7.26 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -172.52 Thousand | -172.52 Thousand | -172.52 Thousand | -1.93 Million | -1.93 Million | -3.9 Million |
KRTA
PROSY
CCG
PIIIW
ML
SPFX