EUR 3.87
(-1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.6 Million | 14.67 Million | 8.44 Million | 2.07 Million | 76.05 Thousand | - |
Cost of Revenue | 24.56 Million | 5.1 Million | 4 Million | -129.67 Thousand | 1 Million | - |
Gross Profit | 7.03 Million | 9.56 Million | 4.43 Million | 2.19 Million | -924.67 Thousand | - |
Operating Expenses | 24.79 Million | 24.43 Million | 13.9 Million | 6.28 Million | 66.96 Thousand | 47.9 Thousand |
Selling, General and Administrative Expenses | 4.44 Million | 2.47 Million | 2.17 Million | 853.62 Thousand | 1.82 Million | - |
Research and Development Expenses | 339.56 Thousand | 493.53 Thousand | 378.8 Thousand | 226.95 Thousand | 69.21 Thousand | - |
Other Expenses | - | 21.46 Million | 11.34 Million | 5.2 Million | -66.96 Thousand | 47.9 Thousand |
Cost and Expenses | 31.6 Million | 29.54 Million | 17.9 Million | 6.15 Million | 66.96 Thousand | 47.9 Thousand |
Operating Income | -1.03 Million | -12.93 Million | -8.62 Million | -3.63 Million | 9090.00 | -47.9 Thousand |
Interest Expense | 3.92 Million | 99.07 Thousand | 88.19 Thousand | 22.35 Thousand | - | 30.23 Thousand |
Income Tax Expense | 863.54 Thousand | 23.2 Thousand | -7633.00 | 3406.00 | 409.00 | -161.14 Thousand |
Earnings before Tax | -6.3 Million | -12.95 Million | -8.7 Million | -3.56 Million | 7694.86 | -78.13 Thousand |
Net Income | -7.16 Million | -12.97 Million | -8.7 Million | -3.56 Million | 7694.86 | -78.13 Thousand |
Earnings Per Share Basic | -0.26 | -0.51 | -0.38 | -0.16 | 0.36 | -1.20 |
Earnings Per Share Diluted | -0.26 | -0.51 | -0.38 | -0.16 | 0.36 | -1.20 |
Weighted Average Shares Outstanding | 27.19 Million | 25.5 Million | 23.1 Million | 22.7 Million | 21.22 Thousand | 65.26 Thousand |
Weighted Average Shares Outstanding (Diluted) | 27.19 Million | 25.5 Million | 23.1 Million | 22.7 Million | 21.22 Thousand | 65.26 Thousand |
Gross Margin | 0.22 | 0.65 | 0.53 | 1.06 | -12.16 | - |
EBIT Margin | 0.06 | -0.73 | -0.90 | -1.46 | 0.12 | - |
Profit Margin | -0.23 | -0.88 | -1.03 | -1.72 | 0.10 | - |
EBITDA | 1.79 Million | -10.57 Million | -7.61 Million | -2.91 Million | -1.41 Million | -47.9 Thousand |
Earnings Before Tax Margin | -0.03 | -0.88 | -1.02 | -1.76 | 0.12 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.76 Million | 4.76 Million | 31.6 Million | 14.36 Million | 14.36 Million | 4.76 Million |
Cost of Revenue | 2.82 Million | 2.82 Million | 24.56 Million | 3.35 Million | 3.35 Million | 11.14 Million |
Gross Profit | 1.94 Million | 1.94 Million | 7.03 Million | 11.01 Million | 11.01 Million | -6.37 Million |
Operating Expenses | 3.61 Million | 3.61 Million | 13.4 Million | 4.01 Million | 8.05 Million | 3.66 Million |
Selling, General and Administrative Expenses | 3.16 Million | 3.16 Million | - | 3.15 Million | 3.15 Million | 3.47 Million |
Research and Development Expenses | 454.07 Thousand | 454.07 Thousand | - | 866.27 Thousand | 866.27 Thousand | 185.42 Thousand |
Other Expenses | - | - | -1.3 Million | -1.31 Million | - | - |
Cost and Expenses | 6.44 Million | 6.44 Million | 37.97 Million | 7.37 Million | 11.41 Million | 14.8 Million |
Operating Income | -1.67 Million | -1.67 Million | -6.36 Million | 6.99 Million | 2.13 Million | -10.03 Million |
Interest Expense | - | - | 3.92 Million | - | - | 1.37 Million |
Income Tax Expense | 339.00 | 339.00 | 863.54 Thousand | 431.55 Thousand | 431.55 Thousand | 443.00 |
Earnings before Tax | -3.96 Million | -3.96 Million | -6.3 Million | 1.82 Million | 1.82 Million | -9.94 Million |
Net Income | -3.96 Million | -3.96 Million | -7.16 Million | 1.39 Million | 1.39 Million | -9.94 Million |
Earnings Per Share Basic | -0.15 | -0.15 | - | 0.05 | 0.05 | -0.37 |
Earnings Per Share Diluted | -0.15 | -0.15 | - | 0.05 | 0.05 | -0.37 |
Weighted Average Shares Outstanding | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million |
Weighted Average Shares Outstanding (Diluted) | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million |
Gross Margin | 0.41 | 0.41 | 0.22 | 0.77 | 0.77 | -1.34 |
EBIT Margin | -0.74 | -0.74 | - | 0.20 | 0.20 | -1.77 |
Profit Margin | -0.83 | -0.83 | -0.23 | 0.10 | 0.10 | -2.09 |
EBITDA | -3.54 Million | -3.54 Million | - | 2.89 Million | 2.89 Million | -8.45 Million |
Earnings Before Tax Margin | -0.35 | -0.35 | -0.20 | 0.49 | 0.15 | -2.11 |
AGES-B
001318
BOWN
YPPN
PBKOF
ESCORTS