EUR 3.87
(-1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 141.4 Million | 107.81 Million | 62.14 Million | 14.54 Million | 7.99 Million | 3.07 Million |
Total Current Assets | 54.77 Million | 27.57 Million | 29.91 Million | 6.63 Million | 3.53 Million | 1.77 Million |
Cash And Short Term Investments | 14.58 Million | 5.07 Million | 19.6 Million | 4.24 Million | 1.6 Million | 772.51 Thousand |
Cash and Cash Equivalents | 14.58 Million | 5.07 Million | 19.6 Million | 4.24 Million | 1.35 Million | 772.51 Thousand |
Short Term Investments | - | 33 Thousand | - | - | 255.06 Thousand | - |
Net Receivables | 25.64 Million | 13.95 Million | 6.08 Million | 1.08 Million | 1.05 Million | 494.34 Thousand |
Inventory | 11.34 Million | 8.42 Million | 3.6 Million | 1.29 Million | 862.43 Thousand | 456.77 Thousand |
Other Current Assets | 3.19 Million | 131.87 Thousand | 623.1 Thousand | 3753.00 | 1.00 | 46.54 Thousand |
Total Non-Current Assets | 86.63 Million | 80.23 Million | 32.22 Million | 7.91 Million | 4.46 Million | 1.3 Million |
Net PPE | 73.9 Million | 68.8 Million | 25.03 Million | 3.9 Million | 2.36 Million | 1.01 Million |
Good Will And Intangible Assets | 11.97 Million | 10.27 Million | 7.1 Million | 3.97 Million | 2.07 Million | 273.46 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.97 Million | 10.27 Million | 7.1 Million | 3.97 Million | 2.07 Million | - |
Long-Term Investments | 708.06 Thousand | 1.11 Million | 32.02 Thousand | 21.78 Thousand | 21.78 Thousand | 4511.00 |
Tax Assets | 15.95 Thousand | 7007.00 | 40.31 Thousand | 15.55 Thousand | 11.77 Thousand | 7935.00 |
Other Non Current Assets | 24 Thousand | 33 Thousand | -1.00 | - | -1.00 | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.06 Million | 21.36 Million | 15.62 Million | 5.8 Million | 4.06 Million | 2.89 Million |
Total Current Liabilities | 18.74 Million | 16.06 Million | 10.39 Million | 4.45 Million | 2.74 Million | 2.7 Million |
Account Payables | 5.53 Million | 11.19 Million | 6.38 Million | 947.45 Thousand | 583.39 Thousand | 561.41 Thousand |
Tax Payables | 160.28 Thousand | 8119.00 | 12.66 Thousand | 68.11 Thousand | 89.97 Thousand | - |
Short Term Debt | 1.13 Million | 986.95 Thousand | 1.34 Million | 1.52 Million | 998 Thousand | 4386.00 |
Deferred Revenue | 5.89 Million | 904.21 Thousand | 2.66 Million | 1.64 Million | 1.16 Million | 2.14 Million |
Other Current Liabilities | 6.17 Million | 2.98 Million | 2.00 | 338.87 Thousand | 1.00 | 1.00 |
Total Non Current Liabilities | 40.31 Million | 5.29 Million | 5.22 Million | 1.35 Million | 1.32 Million | 187.43 Thousand |
Long-Term Debt | 38.1 Million | 2.84 Million | 3.28 Million | 589.01 Thousand | 660.32 Thousand | 51.41 Thousand |
Deferred Revenue Non Current | 2.07 Million | 1.84 Million | 1.42 Million | 485.75 Thousand | 501.54 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.63 Million | 604.88 Thousand | 1.00 | 278.42 Thousand | 165.08 Thousand | 136.02 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.26 Million | 86.45 Million | 46.51 Million | 8.74 Million | 3.93 Million | 178.84 Thousand |
Stock Holders Equity | 80.26 Million | 86.45 Million | 46.51 Million | 8.74 Million | 3.93 Million | 178.84 Thousand |
Common Stock | 27.19 Million | 27.19 Million | 24.4 Million | 22.26 Million | 1.23 Million | 3.78 Million |
Retained Earnings | -35.56 Million | -28.39 Million | -15.41 Million | -6.71 Million | -3.14 Million | -5.37 Million |
Accumulated other comprehensive income | 8471.00 | 68.99 Thousand | -83.11 Thousand | -37.19 Thousand | 5.84 Million | - |
Common Stock Equity | 80.26 Million | 86.45 Million | 46.51 Million | 8.74 Million | 3.93 Million | 178.84 Thousand |
Capital Lease Obligation | 579.15 Thousand | 587.07 Thousand | 730.1 Thousand | 677.03 Thousand | 722.33 Thousand | 55.79 Thousand |
Total Investments | 708.06 Thousand | 1.14 Million | 32.02 Thousand | 21.78 Thousand | 255.06 Thousand | 4511.00 |
Total Debt | 39.82 Million | 3.82 Million | 4.62 Million | 2.11 Million | 1.65 Million | 55.79 Thousand |
Net Debt | 25.23 Million | -1.24 Million | -14.98 Million | -2.13 Million | 304 Thousand | -716.71 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 133.52 Million | 133.52 Million | 141.4 Million | 141.4 Million | 141.4 Million | 120.61 Million |
Total Current Assets | 44.35 Million | 44.35 Million | 54.77 Million | 54.77 Million | 54.77 Million | 35.44 Million |
Cash And Short Term Investments | 4.08 Million | 4.08 Million | 14.58 Million | 14.58 Million | 14.58 Million | 9.45 Million |
Cash and Cash Equivalents | 4.08 Million | 4.08 Million | 14.58 Million | 14.58 Million | 14.58 Million | 9.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.6 Million | 27.6 Million | 25.64 Million | 25.64 Million | 23.26 Million | 8.52 Million |
Inventory | 9.7 Million | 9.7 Million | 11.34 Million | 11.34 Million | 11.31 Million | 11.76 Million |
Other Current Assets | 2.96 Million | 2.96 Million | 3.19 Million | 3.19 Million | 5.6 Million | 5.71 Million |
Total Non-Current Assets | 89.17 Million | 89.17 Million | 86.63 Million | 86.63 Million | 86.63 Million | 85.16 Million |
Net PPE | 72.99 Million | 72.99 Million | 73.9 Million | 73.9 Million | 73.9 Million | 72.61 Million |
Good Will And Intangible Assets | 13.12 Million | 13.12 Million | 11.97 Million | 11.97 Million | 11.97 Million | 11.33 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.12 Million | 13.12 Million | 11.97 Million | 11.97 Million | 11.97 Million | 11.33 Million |
Long-Term Investments | 2.87 Million | 2.87 Million | 708.06 Thousand | 708.06 Thousand | - | 1.2 Million |
Tax Assets | - | - | 15.95 Thousand | 15.95 Thousand | - | 7602.00 |
Other Non Current Assets | 176.7 Thousand | 176.7 Thousand | 24 Thousand | 24 Thousand | 748.02 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 60.81 Million | 60.81 Million | 59.06 Million | 59.06 Million | 61.14 Million | 43.31 Million |
Total Current Liabilities | 16.12 Million | 16.12 Million | 18.74 Million | 18.74 Million | 18.74 Million | 11.17 Million |
Account Payables | 3.13 Million | 3.13 Million | 5.53 Million | 5.53 Million | 5.53 Million | 3.92 Million |
Tax Payables | - | - | 160.28 Thousand | 160.28 Thousand | - | 245.29 Thousand |
Short Term Debt | 411.31 Thousand | 411.31 Thousand | 1.13 Million | 1.13 Million | 1 Million | 2.6 Million |
Deferred Revenue | 1.49 Million | 1.49 Million | 5.89 Million | 5.89 Million | - | 4.06 Million |
Other Current Liabilities | 11.08 Million | 12.58 Million | 6.17 Million | 6.17 Million | 12.2 Million | 574.59 Thousand |
Total Non Current Liabilities | 44.69 Million | 44.69 Million | 40.31 Million | 40.31 Million | 42.39 Million | 32.14 Million |
Long-Term Debt | 37.02 Million | 37.02 Million | 38.1 Million | 38.1 Million | 38.39 Million | 28.36 Million |
Deferred Revenue Non Current | - | - | 2.07 Million | 2.07 Million | - | 1.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.66 Million | 7.66 Million | 1.63 Million | 1.63 Million | 4 Million | -1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72.7 Million | 72.7 Million | 80.26 Million | 80.26 Million | 80.26 Million | 77.3 Million |
Stock Holders Equity | 72.7 Million | 72.7 Million | 80.26 Million | 80.26 Million | 80.26 Million | 77.3 Million |
Common Stock | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million |
Retained Earnings | -43.48 Million | -43.48 Million | -35.56 Million | -35.56 Million | -35.56 Million | -38.34 Million |
Accumulated other comprehensive income | 88.99 Million | 88.99 Million | 8471.00 | 8471.00 | 88.63 Million | 54.56 Thousand |
Common Stock Equity | 72.7 Million | 72.7 Million | 80.26 Million | 80.26 Million | 80.26 Million | 77.3 Million |
Capital Lease Obligation | 646.66 Thousand | 646.66 Thousand | 579.15 Thousand | 579.15 Thousand | 713.75 Thousand | 737.48 Thousand |
Total Investments | 2.87 Million | 2.87 Million | 708.06 Thousand | 708.06 Thousand | - | 1.2 Million |
Total Debt | 37.43 Million | 37.43 Million | 39.82 Million | 39.82 Million | 39.39 Million | 30.97 Million |
Net Debt | 33.35 Million | 33.35 Million | 25.23 Million | 25.23 Million | 24.8 Million | 21.52 Million |
AGES-B
001318
BOWN
YPPN
PBKOF
ESCORTS