EUR 7.7
(1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37.53 Million | 37.97 Million | 36.2 Million | 36.65 Million | 36.93 Million | 38.21 Million |
Total Current Assets | 7.64 Million | 8.33 Million | 6.2 Million | 6.06 Million | 7.4 Million | 7.54 Million |
Cash And Short Term Investments | 831.13 Thousand | 833.27 Thousand | 649.35 Thousand | 688.86 Thousand | 1.17 Million | 893.54 Thousand |
Cash and Cash Equivalents | 831.13 Thousand | 833.27 Thousand | 649.35 Thousand | 688.86 Thousand | 1.17 Million | 893.54 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.76 Million | 1.87 Million | 2.13 Million | 1.8 Million | 1.99 Million | 2.1 Million |
Inventory | 3.85 Million | 3.78 Million | 3.05 Million | 2.92 Million | 2.86 Million | 3.46 Million |
Other Current Assets | 1.18 Million | 1.85 Million | 371.88 Thousand | 650.13 Thousand | 1.37 Million | 1.07 Million |
Total Non-Current Assets | 27.28 Million | 29.63 Million | 29.99 Million | 30.58 Million | 26.35 Million | 27.25 Million |
Net PPE | 26.79 Million | 28.01 Million | 28.32 Million | 28.6 Million | 25.88 Million | 26.77 Million |
Good Will And Intangible Assets | 4960.00 | 7839.00 | 9970.00 | 14.11 Thousand | 26.07 Thousand | 44.53 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4960.00 | 7839.00 | 9970.00 | 14.11 Thousand | 26.07 Thousand | 44.53 Thousand |
Long-Term Investments | 485.13 Thousand | 871.06 Thousand | 871.06 Thousand | 871.57 Thousand | 434.28 Thousand | 434.28 Thousand |
Tax Assets | 232.04 Thousand | 389.53 Thousand | 407.5 Thousand | 723.41 Thousand | 691.72 Thousand | 1.01 Million |
Other Non Current Assets | -232.04 Thousand | 358.75 Thousand | 382.94 Thousand | 370.75 Thousand | -691.72 Thousand | -1.01 Million |
Other Assets | 2.6 Million | - | 1.00 | - | 3.17 Million | 3.41 Million |
Total Liabilities | 25.8 Million | 27.62 Million | 28.38 Million | 28.17 Million | 27.28 Million | 28.32 Million |
Total Current Liabilities | 12.55 Million | 13.57 Million | 13.28 Million | 13.59 Million | 14.26 Million | 15.08 Million |
Account Payables | 2.6 Million | 3.47 Million | 2.05 Million | 2.8 Million | 2.96 Million | 3.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.98 Million | 3.48 Million | 4.53 Million | 4.46 Million | 4.59 Million | 5.06 Million |
Deferred Revenue | -15.98 Million | - | - | - | -4.59 Million | -5.06 Million |
Other Current Liabilities | 9.94 Million | 6.61 Million | 6.69 Million | 6.31 Million | 11.3 Million | 11.88 Million |
Total Non Current Liabilities | 12.71 Million | 14.05 Million | 15.09 Million | 14.58 Million | 12.22 Million | 12.45 Million |
Long-Term Debt | 12.71 Million | 12.79 Million | 14.02 Million | 13.32 Million | 12.22 Million | 12.45 Million |
Deferred Revenue Non Current | 12.33 Million | 132.3 Thousand | 140 Thousand | 68.03 Thousand | 8895.98 | 4817.16 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -12.71 Million | 921.81 Thousand | 911.47 Thousand | 1.18 Million | -11.72 Thousand | -12.45 Million |
Other Liabilities | 538.04 Thousand | 1.00 | - | 1.00 | 786.92 Thousand | 786.51 Thousand |
Total Equity | 11.72 Million | 10.22 Million | 7.68 Million | 8.31 Million | 9.64 Million | 9.89 Million |
Stock Holders Equity | 11.72 Million | 10.22 Million | 7.68 Million | 8.31 Million | 9.64 Million | 9.89 Million |
Common Stock | 1.65 Million | 1.65 Million | 1.65 Million | 1.65 Million | 1.65 Million | 1.65 Million |
Retained Earnings | 2.11 Million | 613.32 Thousand | -1.92 Million | -1.29 Million | 37.03 Thousand | 279.06 Thousand |
Accumulated other comprehensive income | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million |
Common Stock Equity | 11.72 Million | 10.22 Million | 7.68 Million | 8.31 Million | 9.64 Million | 9.89 Million |
Capital Lease Obligation | 413 Thousand | 418 Thousand | 396 Thousand | 403 Thousand | 358 Thousand | 342 Thousand |
Total Investments | 485.13 Thousand | 871.06 Thousand | 871.06 Thousand | 871.57 Thousand | 434.28 Thousand | 434.28 Thousand |
Total Debt | 15.98 Million | 16.27 Million | 18.55 Million | 17.79 Million | 16.81 Million | 17.51 Million |
Net Debt | 15.15 Million | 15.44 Million | 17.9 Million | 17.1 Million | 15.63 Million | 16.62 Million |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 38.38 Million | 37.53 Million | 37.53 Million | 36.59 Million | 37.97 Million | 37.97 Million |
Total Current Assets | 8.95 Million | 7.64 Million | 8.19 Million | 7.39 Million | 8.33 Million | 8.33 Million |
Cash And Short Term Investments | 1.2 Million | 831.13 Thousand | 831.13 Thousand | 1.08 Million | 833.27 Thousand | 833.27 Thousand |
Cash and Cash Equivalents | 1.2 Million | 831.13 Thousand | 831.13 Thousand | 1.08 Million | 833.27 Thousand | 833.27 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.66 Million | 1.76 Million | 1.76 Million | 1.89 Million | 1.87 Million | 1.87 Million |
Inventory | 4.27 Million | 3.85 Million | 3.85 Million | 3.2 Million | 3.78 Million | 3.78 Million |
Other Current Assets | 1.34 Million | 1.18 Million | 1.18 Million | 1.21 Million | 1.85 Million | 1.85 Million |
Total Non-Current Assets | 29.42 Million | 27.28 Million | 29.33 Million | 29.19 Million | 29.63 Million | 29.63 Million |
Net PPE | 27.54 Million | 26.79 Million | 27.2 Million | 27.44 Million | 28.01 Million | 28.01 Million |
Good Will And Intangible Assets | 3727.55 | 4960.00 | 4960.00 | 6382.00 | 7839.00 | 7839.00 |
Good Will | 0.55 | - | - | - | - | - |
Intangible Assets | 3727.00 | 4960.00 | 4960.00 | 6382.00 | 7839.00 | 7839.00 |
Long-Term Investments | 302.43 Thousand | 485.13 Thousand | 485.13 Thousand | 871.06 Thousand | 871.06 Thousand | 871.06 Thousand |
Tax Assets | 232.84 Thousand | 232.04 Thousand | 232.04 Thousand | 392.55 Thousand | 389.53 Thousand | 389.53 Thousand |
Other Non Current Assets | 1.34 Million | -232.04 Thousand | 1.4 Million | 484.59 Thousand | 358.75 Thousand | 358.75 Thousand |
Other Assets | 1.00 | 2.6 Million | 1.00 | 1.00 | - | - |
Total Liabilities | 25.42 Million | 25.8 Million | 25.91 Million | 24.54 Million | 27.62 Million | 27.62 Million |
Total Current Liabilities | 18.77 Million | 12.55 Million | 18.82 Million | 1.51 Million | 13.57 Million | 13.57 Million |
Account Payables | 1.96 Million | 2.6 Million | 2.6 Million | 1.51 Million | 3.47 Million | 3.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.58 Million | 15.98 Million | 15.98 Million | - | 3.48 Million | 3.48 Million |
Deferred Revenue | -273.72 Thousand | -15.98 Million | -6.44 Million | - | - | - |
Other Current Liabilities | 493.4 Thousand | 9.94 Million | 6.67 Million | - | 6.61 Million | 6.61 Million |
Total Non Current Liabilities | 6.65 Million | 12.71 Million | 7.08 Million | 23.02 Million | 14.05 Million | 14.05 Million |
Long-Term Debt | 16.58 Million | 12.71 Million | 13.12 Million | 16.01 Million | 12.79 Million | 12.79 Million |
Deferred Revenue Non Current | -15.93 Million | 12.33 Million | -12.11 Million | 128.24 Thousand | 132.3 Thousand | 132.3 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.63 Million | -12.71 Million | 5.68 Million | 6.88 Million | 921.81 Thousand | 921.81 Thousand |
Other Liabilities | - | 538.04 Thousand | 1.00 | - | 1.00 | 1.00 |
Total Equity | 12.95 Million | 11.72 Million | 11.61 Million | 11.93 Million | 10.22 Million | 10.22 Million |
Stock Holders Equity | 12.95 Million | 11.72 Million | 11.61 Million | 11.93 Million | 10.22 Million | 10.22 Million |
Common Stock | 1.65 Million | 1.65 Million | 1.65 Million | 1.65 Million | 1.65 Million | 1.65 Million |
Retained Earnings | 3.34 Million | 2.11 Million | 2 Million | 2.32 Million | 613.32 Thousand | 613.32 Thousand |
Accumulated other comprehensive income | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million |
Common Stock Equity | 12.95 Million | 11.72 Million | 11.61 Million | 11.93 Million | 10.22 Million | 10.22 Million |
Capital Lease Obligation | - | 413 Thousand | 413 Thousand | - | 418 Thousand | 418 Thousand |
Total Investments | 302.43 Thousand | 485.13 Thousand | 485.13 Thousand | 871.06 Thousand | 871.06 Thousand | 871.06 Thousand |
Total Debt | 16.58 Million | 15.98 Million | 15.98 Million | 16.01 Million | 16.27 Million | 16.27 Million |
Net Debt | 15.38 Million | 15.15 Million | 15.15 Million | 14.92 Million | 15.44 Million | 15.44 Million |
9917
TPP
4476
8200
3680
1734