AI CROSS Inc. (4476.T)

JPY 1650.0

(0.12%)

Annual Balance Sheets

(In JPY)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 2.12 Billion 2.03 Billion 1.97 Billion 1.5 Billion 1.26 Billion 547.07 Million
Total Current Assets 1.87 Billion 1.76 Billion 1.7 Billion 1.38 Billion 1.1 Billion 424.04 Million
Cash And Short Term Investments 1.25 Billion 1.21 Billion 1.32 Billion 1.05 Billion 835.13 Million 261.77 Million
Cash and Cash Equivalents 1.25 Billion 1.21 Billion 1.32 Billion 1.05 Billion 835.13 Million 261.77 Million
Short Term Investments 156 Million - - - - -
Net Receivables 417.89 Million 515.88 Million 354.48 Million 331.09 Million 231.09 Million 125.39 Million
Inventory - 36.01 Million 27.98 Million 55 Thousand 39.9 Million 33.7 Million
Other Current Assets 203.36 Million 3.6 Million -570 Thousand -406 Thousand -1.31 Million 3.16 Million
Total Non-Current Assets 248.59 Million 269.18 Million 266.78 Million 120.71 Million 162.84 Million 123.02 Million
Net PPE 798 Thousand 17.83 Million 20.16 Million 22.36 Million 1.51 Million 1.73 Million
Good Will And Intangible Assets 110.75 Million 105.02 Million 60.51 Million 47.3 Million 91.55 Million 102.99 Million
Good Will 5.77 Million - - - - -
Intangible Assets 104.97 Million 105.02 Million 60.51 Million 47.3 Million 91.55 Million 102.99 Million
Long-Term Investments 101.03 Million 111.25 Million 127.91 Million - 51.62 Million 18.14 Million
Tax Assets 26.37 Million 2.93 Million 25.27 Million 17.34 Million 18.14 Million 155 Thousand
Other Non Current Assets 9.63 Million 32.12 Million 32.91 Million 33.69 Million 1000.00 2000.00
Other Assets - 1000.00 3000.00 1000.00 1000.00 -
Total Liabilities 445.12 Million 403.33 Million 439.68 Million 323.39 Million 260.54 Million 208.38 Million
Total Current Liabilities 442.44 Million 394.25 Million 421.2 Million 286.52 Million 260.54 Million 165.88 Million
Account Payables 260.27 Million 335.81 Million 209.54 Million 170.87 Million 113.78 Million 72.8 Million
Tax Payables 84.47 Million - 145.1 Million 41.63 Million 46.33 Million 15.06 Million
Short Term Debt 6.39 Million 9.39 Million 18.39 Million 18.39 Million - 30 Million
Deferred Revenue 1.27 Million 655 Thousand 189.56 Million 82.97 Million - 15.06 Million
Other Current Liabilities 174.5 Million 48.38 Million 3.7 Million 14.27 Million 146.76 Million 48.01 Million
Total Non Current Liabilities 2.68 Million 9.08 Million 18.47 Million 36.87 Million 2000.00 42.5 Million
Long-Term Debt 2.68 Million 9.08 Million 18.47 Million 36.87 Million - 42.5 Million
Deferred Revenue Non Current - -2.67 Million - - - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities - 1000.00 1000.00 2000.00 - -
Other Liabilities - - - - - -
Total Equity 1.67 Billion 1.63 Billion 1.53 Billion 1.18 Billion 1 Billion 338.69 Million
Stock Holders Equity 1.67 Billion 1.63 Billion 1.53 Billion 1.18 Billion 1 Billion 338.69 Million
Common Stock 24.58 Million 14.31 Million 12.97 Million 470.16 Million 448.92 Million 177 Million
Retained Earnings 861.7 Million 704.98 Million 609.67 Million 268.53 Million 133.39 Million 9.19 Million
Accumulated other comprehensive income 13.07 Million 107 Thousand 107 Thousand 107 Thousand 374 Thousand -
Common Stock Equity 1.67 Billion 1.63 Billion 1.53 Billion 1.18 Billion 1 Billion 338.69 Million
Capital Lease Obligation - - - - - -
Total Investments 101.03 Million 111.25 Million 127.91 Million - 51.62 Million 18.14 Million
Total Debt 9.08 Million 18.47 Million 36.87 Million 55.26 Million - 72.5 Million
Net Debt -1.24 Billion -1.19 Billion -1.29 Billion -1 Billion -835.13 Million -189.27 Million

Balance Sheet Charts