EUR 0.26
(3.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 838 Million | 1.1 Billion | 1.55 Billion | 1.35 Billion | 1.34 Billion | 1.15 Billion |
Cost of Revenue | 543.2 Million | 633.2 Million | 848 Million | 773.5 Million | 806.2 Million | 706.2 Million |
Gross Profit | 294.8 Million | 468.9 Million | 711.5 Million | 586.2 Million | 539.8 Million | 449.7 Million |
Operating Expenses | 352.9 Million | 573.4 Million | 791 Million | 647.3 Million | 665.4 Million | 605.6 Million |
Selling, General and Administrative Expenses | 472.1 Million | 570.6 Million | 780.3 Million | 642.1 Million | 648.6 Million | 592.9 Million |
Research and Development Expenses | - | - | - | 9.5 Million | - | - |
Other Expenses | - | 2.8 Million | 10.7 Million | 5.2 Million | 16.8 Million | 1.2 Million |
Cost and Expenses | 958 Million | 1.2 Billion | 1.63 Billion | 1.42 Billion | 1.47 Billion | 1.31 Billion |
Operating Income | -120 Million | -137.4 Million | -102.7 Million | -91 Million | -108.8 Million | -155.9 Million |
Interest Expense | 21.7 Million | 33.4 Million | 31.2 Million | 14 Million | 14.4 Million | 6.6 Million |
Income Tax Expense | 13.9 Million | 7.7 Million | -9.5 Million | 4.5 Million | 28.1 Million | 5.2 Million |
Earnings before Tax | -166 Million | -170.7 Million | -134.3 Million | -107.9 Million | -116.5 Million | -196.7 Million |
Net Income | -178.4 Million | -178.4 Million | -124.8 Million | -112.4 Million | -144.6 Million | -196 Million |
Earnings Per Share Basic | -0.80 | -0.81 | -0.58 | -0.57 | -1.10 | -2.89 |
Earnings Per Share Diluted | -0.80 | -0.81 | -0.58 | -0.57 | -1.10 | -2.89 |
Weighted Average Shares Outstanding | 223 Million | 220 Million | 216.1 Million | 198 Million | 132 Million | 67.9 Million |
Weighted Average Shares Outstanding (Diluted) | 223 Million | 220 Million | 216.1 Million | 198 Million | 132 Million | 67.9 Million |
Gross Margin | 0.35 | 0.43 | 0.46 | 0.43 | 0.40 | 0.39 |
EBIT Margin | -0.10 | -0.05 | -0.02 | -0.02 | -0.04 | -0.14 |
Profit Margin | -0.21 | -0.16 | -0.08 | -0.08 | -0.11 | -0.17 |
EBITDA | -86.2 Million | -62.7 Million | -38 Million | -27.5 Million | -43.7 Million | -148.5 Million |
Earnings Before Tax Margin | -0.14 | -0.12 | -0.07 | -0.07 | -0.08 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 168.75 Million | 168.75 Million | 838 Million | 207.85 Million | 207.85 Million | 211.15 Million |
Cost of Revenue | 93.55 Million | 93.55 Million | 543.2 Million | 119.2 Million | 119.2 Million | 123.35 Million |
Gross Profit | 75.2 Million | 75.2 Million | 294.8 Million | 88.65 Million | 88.65 Million | 87.8 Million |
Operating Expenses | 100.7 Million | 100.7 Million | 413.6 Million | 114.05 Million | 129.75 Million | 122 Million |
Selling, General and Administrative Expenses | 100.7 Million | 100.7 Million | - | 114.05 Million | 114.05 Million | 122.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.1 Million | - | - | - |
Cost and Expenses | 194.25 Million | 194.25 Million | 956.8 Million | 233.25 Million | 248.95 Million | 245.35 Million |
Operating Income | -25.5 Million | -25.5 Million | -118.8 Million | -25.4 Million | -23.15 Million | -37.7 Million |
Interest Expense | - | - | 21.7 Million | 7.6 Million | - | 14.1 Million |
Income Tax Expense | 1.95 Million | 1.95 Million | 13.9 Million | 4.95 Million | 4.95 Million | 2 Million |
Earnings before Tax | -26.9 Million | -26.9 Million | -184.3 Million | -44.55 Million | -44.55 Million | -38.45 Million |
Net Income | -27.6 Million | -27.6 Million | -178.4 Million | -50.9 Million | -48.55 Million | -39.85 Million |
Earnings Per Share Basic | -0.12 | -0.12 | - | -0.22 | -0.22 | -0.18 |
Earnings Per Share Diluted | -0.12 | -0.12 | - | -0.23 | -0.22 | -0.18 |
Weighted Average Shares Outstanding | 222.37 Million | 222.37 Million | 223 Million | 234.52 Million | 223.7 Million | 222.3 Million |
Weighted Average Shares Outstanding (Diluted) | 225.6 Million | 225.6 Million | 223 Million | 223.7 Million | 223.7 Million | 222.3 Million |
Gross Margin | 0.45 | 0.45 | 0.35 | 0.43 | 0.43 | 0.42 |
EBIT Margin | -0.06 | -0.06 | - | -0.09 | -0.07 | -0.11 |
Profit Margin | -0.16 | -0.16 | -0.21 | -0.24 | -0.23 | -0.19 |
EBITDA | -10.8 Million | -10.8 Million | - | -18.17 Million | -15.03 Million | -23.3 Million |
Earnings Before Tax Margin | -0.15 | -0.15 | -0.14 | -0.12 | -0.11 | -0.18 |
7265
THNCF
AIVAF
WGRFF
DTPKF
NOV