USD 2.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 59.05 Million | 51.47 Million | 38.11 Million | 21.06 Million | 9.79 Million | 5.99 Million |
Cost of Revenue | 14.49 Million | 12.36 Million | 8.9 Million | 4.45 Million | 2.04 Million | 1.16 Million |
Gross Profit | 44.56 Million | 39.11 Million | 29.21 Million | 16.61 Million | 7.75 Million | 4.82 Million |
Operating Expenses | 58.1 Million | 70.05 Million | 53.52 Million | 18.08 Million | 7.44 Million | 4.5 Million |
Selling, General and Administrative Expenses | 35.69 Million | 42.6 Million | 34.07 Million | 11.74 Million | 4.82 Million | 2.71 Million |
Research and Development Expenses | 19.47 Million | 27.45 Million | 19.45 Million | 6.34 Million | 2.61 Million | 1.78 Million |
Other Expenses | 2.94 Million | - | - | - | - | - |
Cost and Expenses | 72.59 Million | 82.41 Million | 62.42 Million | 22.54 Million | 9.48 Million | 5.67 Million |
Operating Income | -13.54 Million | -33.23 Million | -24.3 Million | -1.47 Million | 307.12 Thousand | 324 Thousand |
Interest Expense | - | - | - | 28.5 Thousand | 9277.79 | - |
Income Tax Expense | - | 5.47 Million | 2.06 Million | -178.92 Thousand | 16.57 Thousand | 87.7 Thousand |
Earnings before Tax | -9.77 Million | -36.42 Million | -26.37 Million | -1.29 Million | 290.55 Thousand | 236.3 Thousand |
Net Income | -9.77 Million | -36.42 Million | -26.37 Million | -1.29 Million | 290.55 Thousand | 236.3 Thousand |
Earnings Per Share Basic | -0.12 | -0.47 | -0.41 | -0.02 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.12 | -0.46 | -0.41 | -0.02 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 80.77 Million | 77.25 Million | 65.1 Million | 74.83 Million | 74.83 Million | 74.83 Million |
Weighted Average Shares Outstanding (Diluted) | 80.77 Million | 78.7 Million | 65.1 Million | 74.83 Million | 74.83 Million | 74.83 Million |
Gross Margin | 0.75 | 0.76 | 0.77 | 0.79 | 0.79 | 0.81 |
EBIT Margin | -0.16 | -0.44 | -0.56 | -0.06 | 0.06 | 0.08 |
Profit Margin | -0.17 | -0.71 | -0.69 | -0.06 | 0.03 | 0.04 |
EBITDA | -9.25 Million | -30.44 Million | -23.87 Million | -988.95 Thousand | 567.91 Thousand | 479.96 Thousand |
Earnings Before Tax Margin | -0.23 | -0.65 | -0.64 | -0.07 | 0.03 | 0.05 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 15.89 Million | 60.13 Million | 16 Million | 14.95 Million | 14.43 Million | 14.09 Million |
Cost of Revenue | 4.4 Million | 16.12 Million | 4.34 Million | 3.46 Million | 3.63 Million | 3.48 Million |
Gross Profit | 11.49 Million | 44.01 Million | 11.66 Million | 11.49 Million | 10.79 Million | 10.6 Million |
Operating Expenses | 13.02 Million | 54.8 Million | 12.86 Million | 12.7 Million | 14.39 Million | 15.23 Million |
Selling, General and Administrative Expenses | 8.39 Million | - | 7.92 Million | 8.21 Million | 9.46 Million | 9.97 Million |
Research and Development Expenses | 4.62 Million | - | 4.93 Million | 4.48 Million | 4.93 Million | 5.25 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.42 Million | 70.93 Million | 17.2 Million | 16.16 Million | 18.03 Million | 18.71 Million |
Operating Income | -1.53 Million | -10.79 Million | -1.2 Million | -1.02 Million | -3.59 Million | -7.81 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3.00 | 1.00 | -1.00 | -278.8 Thousand | -1.45 Million | 2.38 Million |
Earnings before Tax | -1.06 Million | -9.95 Million | 309.4 Thousand | -931.87 Thousand | -2.14 Million | -7 Million |
Net Income | -1.06 Million | -9.95 Million | 301.08 Thousand | -931.87 Thousand | -2.14 Million | -7 Million |
Earnings Per Share Basic | -0.01 | - | 0.00 | -0.01 | -0.03 | -0.09 |
Earnings Per Share Diluted | -0.01 | - | 0.00 | -0.01 | -0.03 | -0.09 |
Weighted Average Shares Outstanding | 81.06 Million | 78.7 Million | 84.64 Million | 79.58 Million | 79.49 Million | 78.39 Million |
Weighted Average Shares Outstanding (Diluted) | 81.06 Million | 80.77 Million | 84.64 Million | 81.01 Million | 80.65 Million | 79.15 Million |
Gross Margin | 0.72 | 0.73 | 0.73 | 0.77 | 0.75 | 0.75 |
EBIT Margin | -0.08 | - | -0.05 | -0.02 | -0.26 | -0.09 |
Profit Margin | -0.07 | -0.17 | 0.02 | -0.06 | -0.15 | -0.50 |
EBITDA | -1.19 Million | - | -874.38 Thousand | -250.05 Thousand | -3.74 Million | -1.21 Million |
Earnings Before Tax Margin | -0.10 | -0.18 | -0.08 | -0.07 | -0.25 | -0.55 |
AIVAF
CDRBQ
ATZ
NOV
GFG
7265