USD 0.0
(-4233.33%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1.33 Million | 1.77 Million | 1.84 Million | 2.55 Million | - | - |
Cost of Revenue | 266.73 Thousand | 192.08 Thousand | 139.39 Thousand | 3.12 Million | - | - |
Gross Profit | 1.06 Million | 1.57 Million | 1.7 Million | -568.19 Thousand | - | - |
Operating Expenses | 6.55 Million | 6.97 Million | 7.55 Million | 82.99 Thousand | 115.55 Thousand | 42.72 Thousand |
Selling, General and Administrative Expenses | 5.83 Million | 7.27 Million | 7.84 Million | 1.54 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 718.25 Thousand | - | -36.28 Thousand | -82.99 Thousand | -115.55 Thousand | -42.72 Thousand |
Cost and Expenses | 6.82 Million | 7.17 Million | 7.69 Million | 82.99 Thousand | 160.1 Thousand | 101.76 Thousand |
Operating Income | -5.48 Million | -5.39 Million | -5.84 Million | -82.99 Thousand | -115.55 Thousand | -42.72 Thousand |
Interest Expense | 217.99 Thousand | 289 Thousand | - | - | 44.55 Thousand | 59.04 Thousand |
Income Tax Expense | - | 289 Thousand | 1.00 | -15.47 Thousand | - | - |
Earnings before Tax | -6.16 Million | -9.12 Million | -5.84 Million | -82.99 Thousand | -160.1 Thousand | -101.76 Thousand |
Net Income | -6.16 Million | -9.12 Million | -5.84 Million | -82.99 Thousand | -160.1 Thousand | -101.76 Thousand |
Earnings Per Share Basic | - | -0.26 | -1.92 | -0.03 | -0.17 | -0.26 |
Earnings Per Share Diluted | -0.09 | -0.26 | -1.92 | -0.03 | -0.17 | -0.26 |
Weighted Average Shares Outstanding | 67.18 Billion | 35.15 Million | 3.05 Million | 2.98 Million | 937.44 Thousand | 388.04 Thousand |
Weighted Average Shares Outstanding (Diluted) | 67.18 Thousand | 35.15 Million | 3.05 Million | 2.98 Million | 937.44 Thousand | 388.04 Thousand |
Gross Margin | 0.80 | 0.89 | 0.92 | -0.22 | - | - |
EBIT Margin | -4.30 | -2.98 | -3.16 | -0.03 | - | - |
Profit Margin | -4.61 | -5.16 | -3.18 | -0.03 | - | - |
EBITDA | -5.74 Million | -5.28 Million | -5.81 Million | -2115.37 | -115.55 Thousand | -42.72 Thousand |
Earnings Before Tax Margin | -4.11 | -3.05 | -3.18 | -0.03 | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 127.11 Thousand | 159.88 Thousand | 257.13 Thousand | 365.6 Thousand | 1.33 Million | 313.07 Thousand |
Cost of Revenue | 50.99 Thousand | 70.98 Thousand | 74.37 Thousand | 72.27 Thousand | 266.73 Thousand | 112.66 Thousand |
Gross Profit | 76.12 Thousand | 88.9 Thousand | 182.75 Thousand | 293.32 Thousand | 1.06 Million | 200.4 Thousand |
Operating Expenses | 361.6 Thousand | 559.36 Thousand | 671.29 Thousand | 512.22 Thousand | 6.55 Million | 1.44 Million |
Selling, General and Administrative Expenses | 342.88 Thousand | 519.39 Thousand | 595.26 Thousand | 510.31 Thousand | - | 1.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.71 Thousand | - | - | - | - | - |
Cost and Expenses | 412.59 Thousand | 630.34 Thousand | 745.67 Thousand | 584.5 Thousand | 6.82 Million | 1.55 Million |
Operating Income | -179.37 Thousand | -470.46 Thousand | -365.79 Thousand | -218.9 Thousand | -5.48 Million | -1.24 Million |
Interest Expense | 165.58 Thousand | 147.02 Thousand | 122.18 Thousand | 92.79 Thousand | 217.99 Thousand | 70.55 Thousand |
Income Tax Expense | 165.58 Thousand | 147.02 Thousand | 122.18 Thousand | 92.79 Thousand | 217.99 Thousand | 70.55 Thousand |
Earnings before Tax | -458.5 Thousand | -650.77 Thousand | -610.66 Thousand | -1.31 Million | -6.16 Million | -871.01 Thousand |
Net Income | -458.5 Thousand | -650.77 Thousand | -610.66 Thousand | -1.31 Million | -6.16 Million | -871.01 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 74.31 Million | 72.24 Million | 72.12 Million | 70.74 Million | 67.18 Million | 66.95 Million |
Weighted Average Shares Outstanding (Diluted) | 74.31 Million | 72.24 Million | 72.12 Million | 70.74 Million | 67.18 Million | 66.95 Million |
Gross Margin | 0.60 | 0.56 | 0.71 | 0.80 | 0.80 | 0.64 |
EBIT Margin | -2.10 | -2.82 | -1.83 | -0.59 | - | -3.78 |
Profit Margin | -3.61 | -4.07 | -2.37 | -3.59 | -4.61 | -2.78 |
EBITDA | -266.76 Thousand | -451.52 Thousand | -469.32 Thousand | -216.98 Thousand | - | -1.18 Million |
Earnings Before Tax Margin | -1.41 | -2.94 | -1.42 | -0.60 | -4.11 | -3.98 |
DTPKF
NOV
GFG
PECGF
RCN
SDOS