EUR 61.75
(3.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.48 Billion | 4.31 Billion | 3.73 Billion | 3.46 Billion | 4.32 Billion | 4.15 Billion |
Cost of Revenue | 4.02 Billion | 3.87 Billion | 3.35 Billion | 3.16 Billion | 3.91 Billion | 3.76 Billion |
Gross Profit | 463.5 Million | 437.1 Million | 387 Million | 296.1 Million | 411.8 Million | 390.6 Million |
Operating Expenses | 300.5 Million | 308.2 Million | 289.3 Million | 301.2 Million | 374.9 Million | 391.7 Million |
Selling, General and Administrative Expenses | 297.8 Million | 307.5 Million | 290.7 Million | 309.7 Million | 379.5 Million | 402.5 Million |
Research and Development Expenses | 3.8 Million | 4.5 Million | 5.8 Million | 8.1 Million | 14.2 Million | 12.3 Million |
Other Expenses | -1.1 Million | 700 Thousand | -1.4 Million | -8.5 Million | -4.6 Million | -10.8 Million |
Cost and Expenses | 4.32 Billion | 4.18 Billion | 3.63 Billion | 3.46 Billion | 4.29 Billion | 4.15 Billion |
Operating Income | 163 Million | 138.6 Million | 134.6 Million | 216.9 Million | 82.1 Million | -1.1 Million |
Interest Expense | 38 Million | 30.2 Million | 32 Million | 31.4 Million | 43.6 Million | 25.9 Million |
Income Tax Expense | -18.3 Million | 20.4 Million | -8.1 Million | 7.5 Million | 3.9 Million | 22.8 Million |
Earnings before Tax | 163.3 Million | 51.5 Million | 115.3 Million | 115.6 Million | 6.2 Million | 2.8 Million |
Net Income | 181.5 Million | 28.2 Million | 129.5 Million | 99.4 Million | 2.3 Million | -24.3 Million |
Earnings Per Share Basic | 4.84 | 0.71 | 3.19 | 2.47 | 0.06 | -0.59 |
Earnings Per Share Diluted | 4.82 | 0.71 | 3.16 | 2.44 | 0.06 | -0.59 |
Weighted Average Shares Outstanding | 37.46 Million | 39.61 Million | 40.64 Million | 40.29 Million | 40.28 Million | 41.45 Million |
Weighted Average Shares Outstanding (Diluted) | 37.62 Million | 39.78 Million | 40.97 Million | 40.81 Million | 40.28 Million | 41.45 Million |
Gross Margin | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 |
EBIT Margin | 0.07 | 0.06 | 0.06 | 0.10 | 0.04 | 0.03 |
Profit Margin | 0.04 | 0.01 | 0.03 | 0.03 | 0.00 | -0.01 |
EBITDA | 295.7 Million | 171.19 Million | 242.5 Million | 253.6 Million | 132 Million | 76.2 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.06 | 0.02 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.3 Billion | 1.08 Billion | 4.48 Billion | 1.19 Billion | 1.11 Billion | 1.11 Billion |
Cost of Revenue | 1.16 Billion | 975.4 Million | 4.02 Billion | 1.07 Billion | 994.6 Million | 1 Billion |
Gross Profit | 139.1 Million | 112.2 Million | 463.5 Million | 123.2 Million | 122.8 Million | 116.5 Million |
Operating Expenses | 86.4 Million | 71.5 Million | 300.5 Million | 78.6 Million | -74.8 Million | 73.5 Million |
Selling, General and Administrative Expenses | 86.4 Million | 72.5 Million | - | 78.6 Million | 70 Million | 72.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -138.6 Million | - | -1.5 Million | - | -144.8 Million | - |
Cost and Expenses | 1.25 Billion | 1.04 Billion | 4.32 Billion | 1.15 Billion | 994.6 Million | 1.07 Billion |
Operating Income | 52.7 Million | 41 Million | 163 Million | 44.6 Million | 48 Million | 54 Million |
Interest Expense | 4.09 Million | - | 38 Million | 7 Million | 7.8 Million | 5.4 Million |
Income Tax Expense | 16.6 Million | 11 Million | -18.3 Million | -45.2 Million | 11.3 Million | 7.6 Million |
Earnings before Tax | 64.2 Million | 36.7 Million | 158.3 Million | 59.1 Million | 48.9 Million | 38 Million |
Net Income | 48.1 Million | 24.9 Million | 181.5 Million | 108.3 Million | 36.7 Million | 29.7 Million |
Earnings Per Share Basic | 1.28 | 0.66 | - | 2.89 | 0.98 | 0.79 |
Earnings Per Share Diluted | 1.27 | 0.66 | - | 2.87 | 0.98 | 0.79 |
Weighted Average Shares Outstanding | 37.48 Million | 37.72 Million | 37.46 Million | 37.48 Million | 37.44 Million | 37.4 Million |
Weighted Average Shares Outstanding (Diluted) | 37.79 Million | 37.72 Million | 37.62 Million | 37.67 Million | 37.44 Million | 37.4 Million |
Gross Margin | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 |
EBIT Margin | 0.06 | 0.04 | - | 0.06 | 0.04 | 0.05 |
Profit Margin | 0.04 | 0.02 | 0.04 | 0.09 | 0.03 | 0.03 |
EBITDA | 82.4 Million | 40 Million | - | 75.4 Million | 48 Million | 54 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
FHTX
8923
EXPO
1357
SEW
ALK