Meitu, Inc. (1357.HK)
HKD 3.3
(-4.62%)
HKD 3.3
(-4.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.69 Billion | 2.08 Billion | 1.66 Billion | 1.19 Billion | 977.86 Million | 947.67 Million |
| Cost of Revenue | 1.03 Billion | 898.05 Million | 540.94 Million | 400.14 Million | 278.58 Million | 455.54 Million |
| Gross Profit | 1.65 Billion | 1.18 Billion | 1.12 Billion | 793.87 Million | 699.28 Million | 492.13 Million |
| Operating Expenses | 1.36 Billion | 1.02 Billion | 1.14 Billion | 863.67 Million | 1.08 Billion | 1.07 Billion |
| Selling, General and Administrative Expenses | 729.1 Million | 674.96 Million | 655.97 Million | 493.41 Million | 577.28 Million | 1.05 Billion |
| Research and Development Expenses | 635.48 Million | 586.36 Million | 545.49 Million | 404.21 Million | 500.58 Million | 517.05 Million |
| Other Expenses | - | -1.58 Million | 17.39 Million | 14.56 Million | -184 Thousand | 2.48 Million |
| Cost and Expenses | 2.4 Billion | 1.92 Billion | 1.69 Billion | 1.26 Billion | 1.36 Billion | 1.53 Billion |
| Operating Income | 291.28 Million | -74.05 Million | -76.37 Million | -103.76 Million | -378.58 Million | -1.08 Billion |
| Interest Expense | 4.78 Million | 8.91 Million | 8.65 Million | 8.2 Million | 8.55 Million | 9.14 Million |
| Income Tax Expense | 71.66 Million | 156.33 Million | 66.49 Million | 24.02 Million | 8.98 Million | 17.84 Million |
| Earnings before Tax | 438.08 Million | 175.23 Million | -10.93 Million | -36.1 Million | -335.07 Million | -515.36 Million |
| Net Income | 378.29 Million | 94.14 Million | -44.51 Million | -40.97 Million | -335.76 Million | -544.68 Million |
| Earnings Per Share Basic | 0.08 | 0.02 | -0.01 | -0.01 | -0.08 | -0.13 |
| Earnings Per Share Diluted | 0.08 | 0.02 | -0.01 | -0.01 | -0.08 | -0.13 |
| Weighted Average Shares Outstanding | 4.72 Billion | 4.37 Billion | 4.31 Billion | 4.09 Billion | 4.19 Billion | 4.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.46 Billion | 4.45 Billion | 4.31 Billion | 4.29 Billion | 4.2 Billion | 4.21 Billion |
| Gross Margin | 0.61 | 0.57 | 0.68 | 0.66 | 0.72 | 0.52 |
| EBIT Margin | 0.12 | -0.02 | -0.02 | -0.04 | -0.31 | -1.05 |
| Profit Margin | 0.14 | 0.05 | -0.03 | -0.03 | -0.34 | -0.57 |
| EBITDA | 320.01 Million | -47.02 Million | 73.66 Million | -47.65 Million | -298.35 Million | -995.59 Million |
| Earnings Before Tax Margin | 0.11 | -0.04 | -0.05 | -0.09 | -0.39 | -1.14 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.62 Billion | 2.69 Billion | 1.43 Billion | 1.26 Billion | 2.08 Billion | 1.11 Billion |
| Cost of Revenue | 568.54 Million | 1.03 Billion | 533 Million | 506.85 Million | 898.05 Million | 430.25 Million |
| Gross Profit | 1.05 Billion | 1.65 Billion | 901.85 Million | 754.02 Million | 1.18 Billion | 683.88 Million |
| Operating Expenses | 807.82 Million | 1.29 Billion | 704.61 Million | 517.46 Million | 1.02 Billion | 258.16 Million |
| Selling, General and Administrative Expenses | 382.54 Million | - | 363.39 Million | 365.7 Million | - | 355.88 Million |
| Research and Development Expenses | 425.27 Million | - | 341.22 Million | 294.26 Million | - | 320.87 Million |
| Other Expenses | - | -1.06 Million | - | - | -1.58 Million | - |
| Cost and Expenses | 1.37 Billion | 2.33 Billion | 1.23 Billion | 1.02 Billion | 1.92 Billion | 688.42 Million |
| Operating Income | 244.79 Million | 291.28 Million | 197.23 Million | 94.05 Million | -74.05 Million | 7.12 Million |
| Interest Expense | - | 4.78 Million | - | - | 8.91 Million | - |
| Income Tax Expense | 39.93 Million | 71.66 Million | 44.57 Million | 27.08 Million | 156.33 Million | 132.43 Million |
| Earnings before Tax | 343.65 Million | 438.08 Million | 201.52 Million | 236.55 Million | 175.23 Million | 432.94 Million |
| Net Income | 303.42 Million | 378.29 Million | 150.66 Million | 227.62 Million | 94.14 Million | 360.38 Million |
| Earnings Per Share Basic | 0.06 | - | 0.03 | 0.05 | - | 0.08 |
| Earnings Per Share Diluted | 0.07 | - | 0.03 | 0.05 | - | 0.08 |
| Weighted Average Shares Outstanding | 4.72 Billion | 4.72 Billion | 5.02 Billion | 4.55 Billion | 4.37 Billion | 4.65 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.48 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.45 Billion | 4.53 Billion |
| Gross Margin | 0.65 | 0.61 | 0.63 | 0.60 | 0.57 | 0.61 |
| EBIT Margin | 0.16 | - | 0.15 | 0.08 | - | 0.00 |
| Profit Margin | 0.19 | 0.14 | 0.11 | 0.18 | 0.05 | 0.32 |
| EBITDA | 265.16 Million | - | 213.83 Million | 106.17 Million | - | 2.72 Million |
| Earnings Before Tax Margin | 0.15 | 0.11 | 0.14 | 0.07 | -0.04 | 0.01 |
SEW
ALK
GBF
JCQ
RXL
DPWIRES