EUR 267.55
(1.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 87.69 Billion | 90.15 Billion | 93.51 Billion | 83.95 Billion | 69.21 Billion | 69.69 Billion |
Cost of Revenue | 68.74 Billion | 70.98 Billion | 73.34 Billion | 66 Billion | 55.87 Billion | 54.86 Billion |
Gross Profit | 18.95 Billion | 19.16 Billion | 20.16 Billion | 17.95 Billion | 13.34 Billion | 14.82 Billion |
Operating Expenses | 18.4 Billion | 13.82 Billion | 13.64 Billion | 11.98 Billion | 10.49 Billion | 10.04 Billion |
Selling, General and Administrative Expenses | -722 Million | 435 Million | 470 Million | 428 Million | 427 Million | 468 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.98 Billion | 947 Million | -713 Million | 1.95 Billion | -131 Million | -3.28 Billion |
Cost and Expenses | 82.13 Billion | 84.81 Billion | 86.98 Billion | 77.98 Billion | 66.36 Billion | 64.9 Billion |
Operating Income | 5.55 Billion | 4.91 Billion | 6.24 Billion | 5.85 Billion | 2.41 Billion | 4.46 Billion |
Interest Expense | 745 Million | 694 Million | 689 Million | 793 Million | 672 Million | 588 Million |
Income Tax Expense | 1.5 Billion | 1.39 Billion | 1.07 Billion | 1.44 Billion | 383 Million | 115 Million |
Earnings before Tax | 5.83 Billion | 5.36 Billion | 4.89 Billion | 6.67 Billion | 1.66 Billion | 655 Million |
Net Income | 4.33 Billion | 3.97 Billion | 3.82 Billion | 5.23 Billion | 1.28 Billion | 539 Million |
Earnings Per Share Basic | 17.19 | 15.60 | 14.54 | 19.79 | 4.92 | 2.06 |
Earnings Per Share Diluted | 17.23 | 15.48 | 14.33 | 19.45 | 4.90 | 2.06 |
Weighted Average Shares Outstanding | 251.65 Million | 254 Million | 263 Million | 264 Million | 261 Million | 262 Million |
Weighted Average Shares Outstanding (Diluted) | 251 Million | 256 Million | 266 Million | 268 Million | 262 Million | 262 Million |
Gross Margin | 0.22 | 0.21 | 0.22 | 0.21 | 0.19 | 0.21 |
EBIT Margin | 0.13 | 0.11 | 0.12 | 0.12 | 0.10 | 0.12 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.06 | 0.02 | 0.01 |
EBITDA | 11.25 Billion | 10.6 Billion | 9.76 Billion | 11.74 Billion | 6.34 Billion | 4.93 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.07 | 0.07 | 0.03 | 0.06 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 87.69 Billion | 22.1 Billion | 21.73 Billion | 22.16 Billion | 21.68 Billion | 90.15 Billion |
Cost of Revenue | 68.74 Billion | 16.98 Billion | 17.19 Billion | 17.58 Billion | 16.96 Billion | 70.98 Billion |
Gross Profit | 18.95 Billion | 5.12 Billion | 4.53 Billion | 4.57 Billion | 4.71 Billion | 19.16 Billion |
Operating Expenses | 11.93 Billion | 2.59 Billion | 3.18 Billion | 3.15 Billion | 3.12 Billion | 13.82 Billion |
Selling, General and Administrative Expenses | - | -602 Million | -40 Million | -41 Million | -39 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -70 Million | -33 Million | 31 Million | 23 Million | 29 Million | 947 Million |
Cost and Expenses | 80.67 Billion | 19.57 Billion | 20.38 Billion | 20.74 Billion | 20.09 Billion | 84.81 Billion |
Operating Income | 5.55 Billion | 1.55 Billion | 1.24 Billion | 1.27 Billion | 1.48 Billion | 4.91 Billion |
Interest Expense | 745 Million | - | - | - | - | 694 Million |
Income Tax Expense | 1.5 Billion | 554 Million | 304 Million | 302 Million | 345 Million | 1.39 Billion |
Earnings before Tax | 5.83 Billion | 2.02 Billion | 1.18 Billion | 1.2 Billion | 1.42 Billion | 5.36 Billion |
Net Income | 4.33 Billion | 1.47 Billion | 879 Million | 900 Million | 1.07 Billion | 3.97 Billion |
Earnings Per Share Basic | - | 5.94 | 3.55 | 3.59 | 4.28 | - |
Earnings Per Share Diluted | - | 5.93 | 3.51 | 3.55 | 4.23 | - |
Weighted Average Shares Outstanding | 251.3 Million | 248.4 Million | 247 Million | 250 Million | 251 Million | 254 Million |
Weighted Average Shares Outstanding (Diluted) | 251 Million | 248 Million | 250 Million | 253 Million | 254 Million | 256 Million |
Gross Margin | 0.22 | 0.23 | 0.21 | 0.21 | 0.22 | 0.21 |
EBIT Margin | - | 0.16 | 0.12 | 0.07 | 0.13 | - |
Profit Margin | 0.05 | 0.07 | 0.04 | 0.04 | 0.05 | 0.04 |
EBITDA | - | 3.57 Billion | 2.54 Billion | 1.56 Billion | 2.76 Billion | - |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 0.05 |
300612
NAUT
ABL
BAJAJHLDNG
HENG
SMSI