THB 1.1
(-2.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.02 Billion | 2.05 Billion | 1.57 Billion | 1.55 Billion | 1.71 Billion | 1.39 Billion |
Cost of Revenue | 887.62 Million | 218.89 Million | 184.75 Million | 212.18 Million | 267.58 Million | 238.81 Million |
Gross Profit | 1.13 Billion | 1.84 Billion | 1.39 Billion | 1.34 Billion | 1.44 Billion | 1.15 Billion |
Operating Expenses | 1.13 Billion | 1.23 Billion | 968.45 Million | 892.32 Million | 714.78 Million | 637.2 Million |
Selling, General and Administrative Expenses | 1.13 Billion | 1 Billion | 790.81 Million | 710.28 Million | 714.78 Million | 637.2 Million |
Research and Development Expenses | - | 0.27 | 0.27 | 0.25 | 0.13 | 0.14 |
Other Expenses | - | 230.11 Million | 177.64 Million | 182.04 Million | 30.87 Million | 15.82 Million |
Cost and Expenses | 2.02 Billion | 1.44 Billion | 1.15 Billion | 1.1 Billion | 982.36 Million | 876.01 Million |
Operating Income | 2.02 Billion | 709.28 Million | 473.92 Million | 535.36 Million | 1.25 Billion | 847.69 Million |
Interest Expense | 441.39 Million | 134.31 Million | 5.62 Million | 212.18 Million | 267.58 Million | 649.44 Million |
Income Tax Expense | 103.02 Million | 113.83 Million | 86.63 Million | 80.44 Million | 45.36 Million | 46.43 Million |
Earnings before Tax | 525.03 Million | 574.96 Million | 440.43 Million | 398.5 Million | 234.05 Million | 198.25 Million |
Net Income | 422 Million | 461.12 Million | 353.8 Million | 318.05 Million | 188.68 Million | 151.81 Million |
Earnings Per Share Basic | 0.11 | 0.12 | 0.11 | 0.08 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.11 | 0.12 | 0.11 | 0.08 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 3.81 Billion | 3.81 Billion | 3.18 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.81 Billion | 3.81 Billion | 3.18 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion |
Gross Margin | 0.56 | 0.89 | 0.88 | 0.86 | 0.84 | 0.83 |
EBIT Margin | 0.68 | 0.40 | 0.36 | 0.40 | 0.76 | 0.63 |
Profit Margin | 0.21 | 0.22 | 0.22 | 0.20 | 0.11 | 0.11 |
EBITDA | 1.37 Billion | 832.72 Million | 575.1 Million | 623.89 Million | 1.29 Billion | 881.83 Million |
Earnings Before Tax Margin | 1.00 | 0.34 | 0.30 | 0.34 | 0.73 | 0.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 742.97 Million | 768.73 Million | 2.87 Billion | 790 Million | 737.76 Million | 683.29 Million |
Cost of Revenue | 447.03 Million | 459.89 Million | 1.67 Billion | 419.83 Million | 443.5 Million | 416.94 Million |
Gross Profit | 295.94 Million | 308.84 Million | 1.2 Billion | 370.16 Million | 294.25 Million | 266.35 Million |
Operating Expenses | 271.43 Million | 493.65 Million | 1.5 Billion | 341.25 Million | 116.68 Million | 127.14 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.84 Million | -493.65 Million | -1.5 Billion | -341.25 Million | 14.8 Million | 11.3 Million |
Cost and Expenses | 578.49 Million | 532.98 Million | 1.64 Billion | 378.81 Million | 560.19 Million | 544.09 Million |
Operating Income | 164.48 Million | 235.75 Million | 1.23 Billion | 411.19 Million | 268.42 Million | 189.15 Million |
Interest Expense | - | 138.98 Million | 441.39 Million | 134.93 Million | 119.11 Million | 102.84 Million |
Income Tax Expense | -7.21 Million | 5.64 Million | 103.02 Million | 37.43 Million | 20.31 Million | 20.04 Million |
Earnings before Tax | -35.82 Million | 28.23 Million | 525.03 Million | 196.74 Million | 101.52 Million | 100.57 Million |
Net Income | -28.61 Million | 22.59 Million | 422 Million | 159.31 Million | 81.2 Million | 80.52 Million |
Earnings Per Share Basic | -0.01 | 0.01 | - | 0.04 | 0.02 | 0.02 |
Earnings Per Share Diluted | -0.01 | 0.01 | - | 0.04 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion |
Gross Margin | 0.40 | 0.40 | 0.42 | 0.47 | 0.40 | 0.39 |
EBIT Margin | 0.28 | 0.36 | - | 0.57 | 0.41 | 0.33 |
Profit Margin | -0.04 | 0.03 | 0.15 | 0.20 | 0.11 | 0.12 |
EBITDA | 205.75 Million | 275.08 Million | - | 448.75 Million | 304.77 Million | 225.11 Million |
Earnings Before Tax Margin | 0.22 | 0.31 | 0.43 | 0.52 | 0.36 | 0.28 |
SMSI
FDX
300612
CHRO
4AB
BAJAJHLDNG