EUR 3.49
(1.16%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 65.1 Million | 43.23 Million | 32.23 Million | 45.32 Million | 40.77 Million | 29.06 Million |
Total Current Assets | 53.37 Million | 37.33 Million | 27.85 Million | 39.84 Million | - | - |
Cash And Short Term Investments | 1.01 Million | 2.05 Million | 759.83 Thousand | 301.97 Thousand | 780.9 Thousand | 685.38 Thousand |
Cash and Cash Equivalents | 1.01 Million | 2.05 Million | 759.83 Thousand | 301.97 Thousand | 780.9 Thousand | 685.38 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 49.83 Million | 34.05 Million | 26.24 Million | 38.68 Million | 32.01 Million | 21.43 Million |
Inventory | 231 Thousand | 324.08 Thousand | 42.81 Thousand | 99.19 Thousand | - | - |
Other Current Assets | -50.84 Million | -36.1 Million | -27 Million | -38.98 Million | -32.79 Million | -22.11 Million |
Total Non-Current Assets | 11.72 Million | 5.9 Million | 4.38 Million | 5.47 Million | - | - |
Net PPE | 5.05 Million | 3.27 Million | 3.48 Million | 4.36 Million | 3.44 Million | 2.01 Million |
Good Will And Intangible Assets | 4.86 Million | 997.56 Thousand | 281.33 Thousand | 477.2 Thousand | - | - |
Good Will | 1.33 Million | 128.92 Thousand | 170.57 Thousand | - | - | - |
Intangible Assets | 4.86 Million | 997.56 Thousand | 281.33 Thousand | 477.2 Thousand | - | - |
Long-Term Investments | 1.8 Million | 1.63 Million | 617.5 Thousand | 617.5 Thousand | - | - |
Tax Assets | -1.8 Million | -1.63 Million | -617.5 Thousand | -617.5 Thousand | - | - |
Other Non Current Assets | 1.8 Million | 1.63 Million | 617.5 Thousand | 634.71 Thousand | -3.44 Million | 4.58 Million |
Other Assets | - | - | 1.00 | 1.00 | 40.77 Million | 29.06 Million |
Total Liabilities | 46.39 Million | 25.89 Million | 25.78 Million | 38.98 Million | 35.15 Million | 25.7 Million |
Total Current Liabilities | 2.38 Million | 1.09 Million | 1.15 Million | 1.21 Million | 20.93 Million | - |
Account Payables | 1.05 Million | 293.58 Thousand | 299.03 Thousand | 227.55 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.86 Million | 15.38 Million | 16 Million | 27.79 Million | 20.93 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -25.53 Million | -14.58 Million | -15.15 Million | -26.81 Million | -20.93 Million | - |
Total Non Current Liabilities | 45.01 Million | 25.8 Million | 26.88 Million | 40.02 Million | 14.21 Million | 25.7 Million |
Long-Term Debt | 7.08 Million | 6.14 Million | 6.13 Million | 5.37 Million | 4.97 Million | 19.25 Million |
Deferred Revenue Non Current | 1.33 Million | 797.99 Thousand | 852.96 Thousand | 982.95 Thousand | 634.71 Thousand | 269.45 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.58 Million | 18.81 Million | 19.89 Million | 33.59 Million | 8.61 Million | 6.18 Million |
Other Liabilities | -1 Million | -1 Million | -2.24 Million | -2.24 Million | 1.00 | 25.7 Million |
Total Equity | 18.7 Million | 17.34 Million | 6.45 Million | 6.33 Million | 5.62 Million | 3.35 Million |
Stock Holders Equity | 17.7 Million | 16.34 Million | 4.2 Million | 4.08 Million | 3.37 Million | 1.1 Million |
Common Stock | 4.04 Million | 3.84 Million | 3.44 Million | 2.51 Million | 2.49 Million | 100 Thousand |
Retained Earnings | -1.17 Million | -2.33 Million | -2.35 Million | 1.1 Million | 871.97 Thousand | 1 Million |
Accumulated other comprehensive income | - | - | 3.1 Million | 10.38 Thousand | 10.38 Thousand | - |
Common Stock Equity | 17.7 Million | 16.34 Million | 4.2 Million | 4.08 Million | 3.37 Million | 1.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.8 Million | 1.63 Million | 617.5 Thousand | 617.5 Thousand | - | - |
Total Debt | 33.95 Million | 21.52 Million | 22.14 Million | 33.16 Million | 25.9 Million | 19.25 Million |
Net Debt | 32.94 Million | 19.47 Million | 21.38 Million | 32.86 Million | 25.12 Million | 18.56 Million |
Breakdown | 2022 Q4 | 2020 Q4 | 2020 Q2 |
---|---|---|---|
Total Assets | 65.1 Million | 32.23 Million | 36.1 Million |
Total Current Assets | 53.37 Million | -1.00 | -1.00 |
Cash And Short Term Investments | 1.01 Million | 759.83 Thousand | 1.28 Million |
Cash and Cash Equivalents | 1.01 Million | 759.83 Thousand | 1.28 Million |
Short Term Investments | - | - | - |
Net Receivables | 50.15 Million | 26.24 Million | 28.83 Million |
Inventory | 231 Thousand | - | - |
Other Current Assets | 1.97 Million | -27 Million | -30.12 Million |
Total Non-Current Assets | 11.72 Million | 4.14 Million | 4.49 Million |
Net PPE | 5.05 Million | 3.48 Million | 3.34 Million |
Good Will And Intangible Assets | 4.86 Million | - | - |
Good Will | 1.33 Million | - | - |
Intangible Assets | 4.86 Million | - | - |
Long-Term Investments | 1.8 Million | - | - |
Tax Assets | -1.8 Million | - | - |
Other Non Current Assets | 1.8 Million | 666.23 Thousand | 1.15 Million |
Other Assets | - | 28.09 Million | 31.6 Million |
Total Liabilities | 47.39 Million | 25.78 Million | 30.3 Million |
Total Current Liabilities | 2.38 Million | 16 Million | - |
Account Payables | 1.05 Million | - | - |
Tax Payables | - | - | - |
Short Term Debt | 26.86 Million | 16 Million | - |
Deferred Revenue | -26.86 Million | - | - |
Other Current Liabilities | 1.33 Million | -16 Million | - |
Total Non Current Liabilities | 45.01 Million | 9.77 Million | 30.3 Million |
Long-Term Debt | 33.95 Million | 6.13 Million | 23.78 Million |
Deferred Revenue Non Current | 224.74 Thousand | 852.96 Thousand | 732.39 Thousand |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 10.82 Million | 2.78 Million | 5.78 Million |
Other Liabilities | - | 1.00 | 30.3 Million |
Total Equity | 17.7 Million | 6.45 Million | 5.79 Million |
Stock Holders Equity | 17.7 Million | 4.2 Million | 3.49 Million |
Common Stock | 4.04 Million | 3.44 Million | 3.38 Million |
Retained Earnings | -1.17 Million | -2.35 Million | -1.48 Million |
Accumulated other comprehensive income | - | 3.1 Million | - |
Common Stock Equity | 17.7 Million | 4.2 Million | 3.49 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 1.8 Million | - | - |
Total Debt | 33.95 Million | 22.14 Million | 23.78 Million |
Net Debt | 32.94 Million | 21.38 Million | 22.49 Million |
RERE
CCL
RCUS
COO
UPMKF
SNZ