USD 92.39
(-2.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.65 Billion | 11.49 Billion | 9.6 Billion | 6.73 Billion | 6.27 Billion | 6.11 Billion |
Total Current Assets | 1.7 Billion | 1.53 Billion | 1.46 Billion | 1.27 Billion | 1.16 Billion | 1.09 Billion |
Cash And Short Term Investments | 120.8 Million | 138.2 Million | 95.9 Million | 115.9 Million | 89 Million | 77.7 Million |
Cash and Cash Equivalents | 120.8 Million | 138.2 Million | 95.9 Million | 115.9 Million | 89 Million | 77.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 609.7 Million | 557.8 Million | 515.3 Million | 435.4 Million | 435.3 Million | 374.7 Million |
Inventory | 735.6 Million | 628.7 Million | 585.6 Million | 570.4 Million | 506.9 Million | 468.8 Million |
Other Current Assets | 238.8 Million | 208.9 Million | 179.3 Million | 152.5 Million | 132.2 Million | 169.7 Million |
Total Non-Current Assets | 9.95 Billion | 9.95 Billion | 8.14 Billion | 5.46 Billion | 5.11 Billion | 5.02 Billion |
Net PPE | 1.63 Billion | 1.43 Billion | 1.6 Billion | 1.54 Billion | 1.13 Billion | 976 Million |
Good Will And Intangible Assets | 5.33 Billion | 5.49 Billion | 3.84 Billion | 3.73 Billion | 3.83 Billion | 3.91 Billion |
Good Will | 3.62 Billion | 3.6 Billion | 2.57 Billion | 2.44 Billion | 2.42 Billion | 2.39 Billion |
Intangible Assets | 1.71 Billion | 1.88 Billion | 1.27 Billion | 1.28 Billion | 1.4 Billion | 1.52 Billion |
Long-Term Investments | - | 124.5 Million | 17.2 Million | - | - | - |
Tax Assets | 2.34 Billion | 2.44 Billion | 2.54 Billion | 80.1 Million | 78 Million | 58.4 Million |
Other Non Current Assets | 637.1 Million | 463.4 Million | 127 Million | 104.8 Million | 66.8 Million | 74.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.1 Billion | 4.31 Billion | 2.66 Billion | 2.91 Billion | 2.64 Billion | 2.8 Billion |
Total Current Liabilities | 969 Million | 1.28 Billion | 732.1 Million | 1 Billion | 1.11 Billion | 536.5 Million |
Account Payables | 261.9 Million | 248.8 Million | 161.4 Million | 176 Million | 150.1 Million | 146.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 45.4 Million | 412.6 Million | 82.9 Million | 409.3 Million | 563.7 Million | 37.1 Million |
Deferred Revenue | 123.6 Million | 93.6 Million | -161.4 Million | -176 Million | -150.1 Million | -146.4 Million |
Other Current Liabilities | 538.1 Million | 525.2 Million | 649.2 Million | 595.1 Million | 546.9 Million | 499.4 Million |
Total Non Current Liabilities | 3.13 Billion | 3.03 Billion | 1.93 Billion | 1.9 Billion | 1.53 Billion | 2.26 Billion |
Long-Term Debt | 2.52 Billion | 2.35 Billion | 1.62 Billion | 1.62 Billion | 1.26 Billion | 1.98 Billion |
Deferred Revenue Non Current | 184.2 Million | 198.3 Million | 100 Thousand | - | - | -1.83 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 329.4 Million | 338.4 Million | 280.1 Million | 261.8 Million | 244.8 Million | 2.08 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.55 Billion | 7.17 Billion | 6.94 Billion | 3.82 Billion | 3.62 Billion | 3.3 Billion |
Stock Holders Equity | 7.55 Billion | 7.17 Billion | 6.94 Billion | 3.82 Billion | 3.62 Billion | 3.3 Billion |
Common Stock | 5.4 Million | 5.4 Million | 5.4 Million | 5.3 Million | 5.3 Million | 5.3 Million |
Retained Earnings | 6.87 Billion | 6.58 Billion | 6.2 Billion | 3.26 Billion | 3.02 Billion | 2.57 Billion |
Accumulated other comprehensive income | -453.8 Million | -466.8 Million | -341.3 Million | -472 Million | -447.1 Million | -430.7 Million |
Common Stock Equity | 7.55 Billion | 7.17 Billion | 6.94 Billion | 3.82 Billion | 3.62 Billion | 3.3 Billion |
Capital Lease Obligation | 4.4 Million | 20.6 Million | 231.7 Million | 236.8 Million | - | - |
Total Investments | - | 124.5 Million | 17.2 Million | - | - | - |
Total Debt | 2.56 Billion | 2.76 Billion | 1.71 Billion | 2.03 Billion | 1.82 Billion | 2.02 Billion |
Net Debt | 2.44 Billion | 2.62 Billion | 1.61 Billion | 1.91 Billion | 1.73 Billion | 1.94 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.1 Billion | 12.04 Billion | 12.03 Billion | 11.65 Billion | 11.65 Billion | 11.69 Billion |
Total Current Assets | 1.92 Billion | 1.85 Billion | 1.79 Billion | 1.7 Billion | 1.7 Billion | 1.71 Billion |
Cash And Short Term Investments | 109.9 Million | 112.6 Million | 135.3 Million | 120.8 Million | 120.8 Million | 117.3 Million |
Cash and Cash Equivalents | 109.9 Million | 112.6 Million | 135.3 Million | 120.8 Million | 120.8 Million | 117.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 739 Million | 688.7 Million | 651 Million | 609.7 Million | 609.7 Million | 629.9 Million |
Inventory | 779.3 Million | 775.4 Million | 747.5 Million | 735.6 Million | 735.6 Million | 723.6 Million |
Other Current Assets | 298.5 Million | 282.3 Million | 260.1 Million | 238.8 Million | 238.8 Million | 240.2 Million |
Total Non-Current Assets | 10.18 Billion | 10.18 Billion | 10.23 Billion | 9.95 Billion | 9.95 Billion | 9.98 Billion |
Net PPE | 1.74 Billion | 1.7 Billion | 1.68 Billion | 1.63 Billion | 1.63 Billion | 1.53 Billion |
Good Will And Intangible Assets | 5.56 Billion | 5.55 Billion | 5.62 Billion | 5.33 Billion | 5.33 Billion | 5.45 Billion |
Good Will | 3.77 Billion | 3.76 Billion | 3.77 Billion | 3.62 Billion | 3.62 Billion | 3.68 Billion |
Intangible Assets | 1.78 Billion | 1.79 Billion | 1.84 Billion | 1.71 Billion | 1.71 Billion | 1.77 Billion |
Long-Term Investments | - | 1.79 Billion | - | - | - | - |
Tax Assets | 2.24 Billion | 2.28 Billion | 2.31 Billion | 2.34 Billion | 2.34 Billion | 2.36 Billion |
Other Non Current Assets | 621.4 Million | -1.15 Billion | 616.9 Million | 637.1 Million | 637.1 Million | 628.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.18 Billion | 4.24 Billion | 4.33 Billion | 4.1 Billion | 4.1 Billion | 4.16 Billion |
Total Current Liabilities | 969.5 Million | 952.5 Million | 964.9 Million | 969 Million | 969 Million | 993.6 Million |
Account Payables | 222 Million | 230.7 Million | 202.3 Million | 261.9 Million | 261.9 Million | 226.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.8 Million | 41.7 Million | 46.1 Million | 45.4 Million | 45.4 Million | 79.6 Million |
Deferred Revenue | 126.4 Million | 121.7 Million | 122.4 Million | 123.6 Million | 123.6 Million | 122.8 Million |
Other Current Liabilities | 580.3 Million | 558.4 Million | 594.1 Million | 538.1 Million | 538.1 Million | 564.5 Million |
Total Non Current Liabilities | 3.21 Billion | 3.29 Billion | 3.37 Billion | 3.13 Billion | 3.13 Billion | 3.17 Billion |
Long-Term Debt | 2.58 Billion | 2.66 Billion | 2.72 Billion | 2.52 Billion | 2.52 Billion | 2.51 Billion |
Deferred Revenue Non Current | 190.8 Million | 188.6 Million | 186.3 Million | 184.2 Million | 184.2 Million | 185.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 338.8 Million | 339.9 Million | 372.8 Million | 329.4 Million | 329.4 Million | 337.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.92 Billion | 7.8 Billion | 7.69 Billion | 7.55 Billion | 7.55 Billion | 7.52 Billion |
Stock Holders Equity | 7.92 Billion | 7.8 Billion | 7.69 Billion | 7.55 Billion | 7.55 Billion | 7.52 Billion |
Common Stock | 21.7 Million | 21.7 Million | 21.6 Million | 5.4 Million | 5.4 Million | 5.4 Million |
Retained Earnings | 7.15 Billion | 7.04 Billion | 6.95 Billion | 6.87 Billion | 6.87 Billion | 6.79 Billion |
Accumulated other comprehensive income | -425.1 Million | -422.6 Million | -422 Million | -453.8 Million | -453.8 Million | -374.8 Million |
Common Stock Equity | 7.92 Billion | 7.8 Billion | 7.69 Billion | 7.55 Billion | 7.55 Billion | 7.52 Billion |
Capital Lease Obligation | 2.8 Million | 3 Million | 3.3 Million | 4.4 Million | 4.4 Million | 19.9 Million |
Total Investments | - | 1.79 Billion | - | - | - | - |
Total Debt | 2.63 Billion | 2.71 Billion | 2.77 Billion | 2.56 Billion | 2.56 Billion | 2.59 Billion |
Net Debt | 2.52 Billion | 2.6 Billion | 2.63 Billion | 2.44 Billion | 2.44 Billion | 2.47 Billion |
UPMKF
SNZ
EBEN
7192
5148
ADB