The Cooper Companies, Inc. (COO)
USD 92.39
(-2.22%)
USD 92.39
(-2.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.59 Billion | 3.3 Billion | 2.92 Billion | 2.43 Billion | 2.65 Billion | 2.53 Billion |
| Cost of Revenue | 1.23 Billion | 1.16 Billion | 966.7 Million | 896.1 Million | 896.6 Million | 900.5 Million |
| Gross Profit | 2.35 Billion | 2.13 Billion | 1.95 Billion | 1.53 Billion | 1.75 Billion | 1.63 Billion |
| Operating Expenses | 1.82 Billion | 1.63 Billion | 1.45 Billion | 1.22 Billion | 1.22 Billion | 1.2 Billion |
| Selling, General and Administrative Expenses | 1.5 Billion | 1.34 Billion | 1.21 Billion | 992.5 Million | 996.6 Million | 973.3 Million |
| Research and Development Expenses | 137.4 Million | 110.3 Million | 92.7 Million | 93.3 Million | 86.7 Million | 84.8 Million |
| Other Expenses | - | 179.5 Million | 146.1 Million | 137.2 Million | 145.8 Million | 11.5 Million |
| Cost and Expenses | 3.06 Billion | 2.8 Billion | 2.41 Billion | 2.11 Billion | 2.12 Billion | 2.1 Billion |
| Operating Income | 533.1 Million | 507.6 Million | 505.8 Million | 311.8 Million | 546.7 Million | 403.1 Million |
| Interest Expense | 105.3 Million | 57.3 Million | 23.1 Million | 36.8 Million | 68 Million | 82.7 Million |
| Income Tax Expense | 118.7 Million | 89.5 Million | -2.45 Billion | 28.1 Million | 10.7 Million | 192 Million |
| Earnings before Tax | 412.9 Million | 475.3 Million | 491.5 Million | 266.5 Million | 477.4 Million | 331.9 Million |
| Net Income | 294.2 Million | 385.8 Million | 2.94 Billion | 238.4 Million | 466.7 Million | 139.9 Million |
| Earnings Per Share Basic | 1.49 | 1.96 | 14.96 | 1.21 | 2.36 | 2.85 |
| Earnings Per Share Diluted | 1.48 | 1.94 | 14.78 | 1.20 | 2.33 | 2.81 |
| Weighted Average Shares Outstanding | 198 Million | 197.2 Million | 196.8 Million | 196.4 Million | 197.6 Million | 49.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 199.2 Million | 198.8 Million | 199.2 Million | 198.4 Million | 200 Million | 49.7 Million |
| Gross Margin | 0.66 | 0.65 | 0.67 | 0.63 | 0.66 | 0.64 |
| EBIT Margin | 0.25 | 0.22 | 0.23 | 0.18 | 0.25 | 0.23 |
| Profit Margin | 0.08 | 0.12 | 1.01 | 0.10 | 0.18 | 0.06 |
| EBITDA | 882.8 Million | 908.6 Million | 863.7 Million | 622.9 Million | 826.2 Million | 689.7 Million |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.17 | 0.13 | 0.21 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1 Billion | 942.6 Million | 931.6 Million | 3.59 Billion | 927.1 Million | 930.2 Million |
| Cost of Revenue | 390.2 Million | 361.7 Million | 358.1 Million | 1.23 Billion | 320.6 Million | 320.2 Million |
| Gross Profit | 612.6 Million | 580.9 Million | 573.5 Million | 2.35 Billion | 606.5 Million | 610 Million |
| Operating Expenses | 420.1 Million | 419.2 Million | 420.4 Million | 1.82 Billion | 470.8 Million | 458.4 Million |
| Selling, General and Administrative Expenses | 381.1 Million | 380.3 Million | 380.9 Million | - | 387.6 Million | 375.2 Million |
| Research and Development Expenses | 39 Million | 38.9 Million | 39.5 Million | - | 36.7 Million | 36.5 Million |
| Other Expenses | -800 Thousand | -300 Thousand | -2 Million | -14.9 Million | -3 Million | -6 Million |
| Cost and Expenses | 810.3 Million | 780.9 Million | 778.5 Million | 3.06 Billion | 791.4 Million | 778.6 Million |
| Operating Income | 192.5 Million | 161.7 Million | 153.1 Million | 533.1 Million | 135.7 Million | 151.6 Million |
| Interest Expense | 28.5 Million | 28.9 Million | 43.5 Million | 105.3 Million | 26.3 Million | 26.8 Million |
| Income Tax Expense | 59 Million | 41.1 Million | 38.8 Million | 118.7 Million | 21.9 Million | 33.5 Million |
| Earnings before Tax | 163.7 Million | 130 Million | 120 Million | 412.9 Million | 106.4 Million | 118.8 Million |
| Net Income | 104.7 Million | 88.9 Million | 81.2 Million | 294.2 Million | 84.5 Million | 85.3 Million |
| Earnings Per Share Basic | 0.53 | 0.45 | 0.41 | - | 0.43 | 0.43 |
| Earnings Per Share Diluted | 0.52 | 0.44 | 0.41 | - | 0.42 | 0.43 |
| Weighted Average Shares Outstanding | 199.1 Million | 198.9 Million | 198.4 Million | 198 Million | 198 Million | 198 Million |
| Weighted Average Shares Outstanding (Diluted) | 200.6 Million | 200.5 Million | 199.9 Million | 199.2 Million | 199.6 Million | 199.6 Million |
| Gross Margin | 0.61 | 0.62 | 0.62 | 0.66 | 0.65 | 0.66 |
| EBIT Margin | 0.28 | 0.28 | 0.27 | - | 0.19 | 0.21 |
| Profit Margin | 0.10 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 |
| EBITDA | 281.5 Million | 260 Million | 249.9 Million | - | 179.2 Million | 192.3 Million |
| Earnings Before Tax Margin | 0.19 | 0.17 | 0.16 | 0.15 | 0.15 | 0.16 |
UPMKF
SNZ
EBEN
7192
5148
ADB