UEM Sunrise Berhad (5148.KL)
MYR 0.97
(-1.53%)
MYR 0.97
(-1.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.33 Billion | 1.47 Billion | 1.18 Billion | 1.13 Billion | 2.9 Billion | 2.04 Billion |
| Cost of Revenue | 865.35 Million | 1.04 Billion | 963.48 Million | 838.1 Million | 2.11 Billion | 1.3 Billion |
| Gross Profit | 473.7 Million | 431.18 Million | 221.02 Million | 298.77 Million | 797.43 Million | 741.26 Million |
| Operating Expenses | 27.57 Million | 182.16 Million | 303.21 Million | 296.57 Million | 37.97 Million | 42.81 Million |
| Selling, General and Administrative Expenses | 24.29 Million | 15.7 Million | 20.69 Million | 24.88 Million | 37.97 Million | 42.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 166.45 Million | 282.52 Million | 271.69 Million | -288.45 Million | -222.49 Million |
| Cost and Expenses | 892.92 Million | 1.22 Billion | 1.26 Billion | 1.13 Billion | 2.15 Billion | 1.34 Billion |
| Operating Income | 276.34 Million | 249.02 Million | -82.19 Million | 2.19 Million | 471 Million | 475.95 Million |
| Interest Expense | 157.78 Million | 142.44 Million | 143.81 Million | 131.83 Million | 105.84 Million | 100.32 Million |
| Income Tax Expense | 53.04 Million | 51.47 Million | -1.79 Million | 81.38 Million | 161.85 Million | 135.56 Million |
| Earnings before Tax | 140.49 Million | 133.54 Million | -213.92 Million | -195.33 Million | 384.52 Million | 416.38 Million |
| Net Income | 75.72 Million | 80.53 Million | -212.12 Million | -276.71 Million | 223.8 Million | 280.33 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | -0.04 | -0.05 | 0.05 | 0.05 |
| Earnings Per Share Diluted | 0.02 | 0.02 | -0.04 | -0.05 | 0.04 | 0.05 |
| Weighted Average Shares Outstanding | 5.05 Billion | 5.05 Billion | 5.05 Billion | 5.05 Billion | 4.53 Billion | 5.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.05 Billion | 5.05 Billion | 5.05 Billion | 5.05 Billion | 5.15 Billion | 5.15 Billion |
| Gross Margin | 0.35 | 0.29 | 0.19 | 0.26 | 0.27 | 0.36 |
| EBIT Margin | 0.37 | 0.19 | -0.06 | -0.06 | 0.17 | 0.25 |
| Profit Margin | 0.06 | 0.05 | -0.18 | -0.24 | 0.08 | 0.14 |
| EBITDA | 497.43 Million | 301.4 Million | -25.88 Million | -63.5 Million | 526.54 Million | 502.93 Million |
| Earnings Before Tax Margin | 0.21 | 0.17 | -0.07 | 0.00 | 0.16 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 205.22 Million | 224.95 Million | 1.33 Billion | 421.97 Million | 312.35 Million | 363.95 Million |
| Cost of Revenue | 132.74 Million | 154.62 Million | 865.35 Million | 251.78 Million | 229.58 Million | 249.32 Million |
| Gross Profit | 72.47 Million | 70.33 Million | 473.7 Million | 170.18 Million | 82.77 Million | 114.63 Million |
| Operating Expenses | 64.6 Million | 58.73 Million | 27.57 Million | 93.22 Million | -40.3 Million | 60.88 Million |
| Selling, General and Administrative Expenses | 64.6 Million | 58.73 Million | - | 93.22 Million | 63.27 Million | 60.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 46.87 Million | -38.44 Million | - | - | -40.3 Million | 15.09 Million |
| Cost and Expenses | 197.35 Million | 213.36 Million | 892.92 Million | 345.01 Million | 229.58 Million | 310.2 Million |
| Operating Income | 7.87 Million | 11.59 Million | 446.13 Million | 76.96 Million | 52.32 Million | 89.21 Million |
| Interest Expense | 39.13 Million | 39.31 Million | 157.01 Million | 39.95 Million | 38.75 Million | 44.27 Million |
| Income Tax Expense | 9.19 Million | 1.11 Million | 53.04 Million | 21.67 Million | 2.46 Million | 17.05 Million |
| Earnings before Tax | 17.72 Million | -7.36 Million | 118.56 Million | 56.45 Million | 13.56 Million | 44.94 Million |
| Net Income | 18.84 Million | 8.17 Million | 75.72 Million | 27.33 Million | 8.33 Million | 24.69 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | - | 0.01 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.01 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 5.05 Billion | 5.05 Billion | 5.05 Billion | 5.05 Billion | 5.05 Billion | 5.05 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.05 Billion | 5.05 Billion | 5.05 Billion | 5.05 Billion | 5.05 Billion | 5.05 Billion |
| Gross Margin | 0.35 | 0.31 | 0.35 | 0.40 | 0.26 | 0.31 |
| EBIT Margin | 0.10 | 0.10 | - | 0.21 | 0.17 | 0.25 |
| Profit Margin | 0.09 | 0.04 | 0.06 | 0.06 | 0.03 | 0.07 |
| EBITDA | 20.37 Million | 23.12 Million | - | 89.69 Million | 52.32 Million | 89.21 Million |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.33 | 0.18 | 0.17 | 0.25 |
ADB
COO
UPMKF
9007
GOLXF
7192