EUR 176.22
(2.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.64 Billion | 21.56 Billion | 21.54 Billion | 18.69 Billion | 21.41 Billion | 18.03 Billion |
Total Current Assets | 9.23 Billion | 8.79 Billion | 8.18 Billion | 5.63 Billion | 7.73 Billion | 5.19 Billion |
Cash And Short Term Investments | 4.25 Billion | 4.14 Billion | 4.31 Billion | 3.38 Billion | 3.84 Billion | 2.47 Billion |
Cash and Cash Equivalents | 4.22 Billion | 4.09 Billion | 4.11 Billion | 3.36 Billion | 3.31 Billion | 2.44 Billion |
Short Term Investments | 28 Million | 48 Million | 200 Million | 24 Million | 526 Million | 28 Million |
Net Receivables | 2.83 Billion | 2.11 Billion | 1.34 Billion | 821 Million | 2.59 Billion | 2.17 Billion |
Inventory | 1.43 Billion | 1.75 Billion | 1.69 Billion | 772 Million | 779 Million | 259 Million |
Other Current Assets | 708 Million | 774 Million | 827 Million | 654 Million | 521 Million | 292 Million |
Total Non-Current Assets | 12.41 Billion | 12.77 Billion | 13.36 Billion | 13.05 Billion | 13.68 Billion | 12.83 Billion |
Net PPE | 2.71 Billion | 2.57 Billion | 2.58 Billion | 2.83 Billion | 2.8 Billion | 1.87 Billion |
Good Will And Intangible Assets | 7.87 Billion | 8.35 Billion | 8.56 Billion | 8.89 Billion | 9.93 Billion | 10.11 Billion |
Good Will | 6.84 Billion | 7.14 Billion | 7.17 Billion | 7.38 Billion | 8.12 Billion | 8.12 Billion |
Intangible Assets | 1.02 Billion | 1.2 Billion | 1.39 Billion | 1.51 Billion | 1.8 Billion | 1.99 Billion |
Long-Term Investments | 1.23 Billion | 1.18 Billion | 1.45 Billion | 671 Million | 796 Million | 778 Million |
Tax Assets | 586 Million | 661 Million | 766 Million | 659 Million | 145 Million | 69 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.85 Billion | 17.83 Billion | 17.99 Billion | 14.66 Billion | 15.86 Billion | 12.35 Billion |
Total Current Liabilities | 11.78 Billion | 10.77 Billion | 9.45 Billion | 5.4 Billion | 10.71 Billion | 8.06 Billion |
Account Payables | 3.11 Billion | 2.65 Billion | 2.02 Billion | 1.09 Billion | 2.82 Billion | 2.48 Billion |
Tax Payables | 26 Million | 21 Million | 16 Million | 50 Million | 88 Million | 74 Million |
Short Term Debt | - | - | 735 Million | - | 749 Million | 74 Million |
Deferred Revenue | 7.88 Billion | 7.31 Billion | 5.85 Billion | 3.27 Billion | 6 Billion | 4.69 Billion |
Other Current Liabilities | 778 Million | 808 Million | 840 Million | 1.02 Billion | 1.13 Billion | 808 Million |
Total Non Current Liabilities | 7.07 Billion | 7.05 Billion | 8.54 Billion | 9.25 Billion | 5.15 Billion | 4.29 Billion |
Long-Term Debt | 6.56 Billion | 6.55 Billion | 8.07 Billion | 8.72 Billion | 4.72 Billion | 3.71 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 473 Million | 451 Million | 413 Million | 462 Million | 374 Million | 506 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.78 Billion | 3.72 Billion | 3.55 Billion | 4.02 Billion | 5.55 Billion | 5.68 Billion |
Stock Holders Equity | 1.53 Billion | 2.28 Billion | 2.05 Billion | 2.53 Billion | 3.96 Billion | 4.1 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -632 Million | -1.4 Billion | -1.76 Billion | -1.78 Billion | 879 Million | 517 Million |
Accumulated other comprehensive income | -209 Million | -234 Million | -149 Million | -178 Million | -217 Million | -220 Million |
Common Stock Equity | 1.53 Billion | 2.28 Billion | 2.05 Billion | 2.53 Billion | 3.96 Billion | 4.1 Billion |
Capital Lease Obligation | 314 Million | 312 Million | 360 Million | 513 Million | 532 Million | - |
Total Investments | 28 Million | 1.23 Billion | 1.65 Billion | 695 Million | 1.32 Billion | 806 Million |
Total Debt | 6.56 Billion | 6.55 Billion | 8.81 Billion | 8.72 Billion | 5.47 Billion | 3.71 Billion |
Net Debt | 2.34 Billion | 2.45 Billion | 4.69 Billion | 5.36 Billion | 2.15 Billion | 1.27 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.89 Billion | 24.76 Billion | 21.64 Billion | 21.64 Billion | 22.52 Billion | 25.67 Billion |
Total Current Assets | 13.51 Billion | 12.34 Billion | 9.23 Billion | 9.23 Billion | 10.09 Billion | 12.81 Billion |
Cash And Short Term Investments | 6.27 Billion | 5.71 Billion | 4.25 Billion | 4.25 Billion | 5.05 Billion | 6.3 Billion |
Cash and Cash Equivalents | 6.24 Billion | 5.68 Billion | 4.22 Billion | 4.22 Billion | 5.05 Billion | 6.27 Billion |
Short Term Investments | 31 Million | 26 Million | 28 Million | 28 Million | - | 27 Million |
Net Receivables | 4.19 Billion | 3.8 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.97 Billion |
Inventory | 2.12 Billion | 1.93 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 2.48 Billion |
Other Current Assets | 924 Million | 894 Million | 708 Million | 708 Million | 765 Million | 1.05 Billion |
Total Non-Current Assets | 12.37 Billion | 12.41 Billion | 12.41 Billion | 12.41 Billion | 12.42 Billion | 12.86 Billion |
Net PPE | 2.71 Billion | 2.69 Billion | 2.71 Billion | 2.71 Billion | 2.68 Billion | 2.66 Billion |
Good Will And Intangible Assets | 7.83 Billion | 7.85 Billion | 7.87 Billion | 7.87 Billion | 7.99 Billion | 8.33 Billion |
Good Will | 6.84 Billion | 6.84 Billion | 6.84 Billion | 6.84 Billion | 6.84 Billion | 7.15 Billion |
Intangible Assets | 991 Million | 1 Billion | 1.02 Billion | 1.02 Billion | 1.14 Billion | 1.18 Billion |
Long-Term Investments | 1.28 Billion | 1.24 Billion | 1.23 Billion | 1.23 Billion | 1.15 Billion | 1.2 Billion |
Tax Assets | 544 Million | 621 Million | 586 Million | 586 Million | 595 Million | 665 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.76 Billion | 22.62 Billion | 18.85 Billion | 18.85 Billion | 19.59 Billion | 22.46 Billion |
Total Current Liabilities | 17.75 Billion | 15.56 Billion | 11.78 Billion | 11.78 Billion | 12.56 Billion | 15.42 Billion |
Account Payables | 3.56 Billion | 3.15 Billion | 3.11 Billion | 3.11 Billion | 3.01 Billion | 2.84 Billion |
Tax Payables | 32 Million | 25 Million | 26 Million | 26 Million | 108 Million | 61 Million |
Short Term Debt | 1.04 Billion | -12.77 Billion | - | - | - | - |
Deferred Revenue | 12.25 Billion | 11.56 Billion | 7.88 Billion | 7.88 Billion | 8.56 Billion | 11.7 Billion |
Other Current Liabilities | 889 Million | 13.61 Billion | 778 Million | 778 Million | 982 Million | 880 Million |
Total Non Current Liabilities | 6.01 Billion | 7.06 Billion | 7.07 Billion | 7.07 Billion | 7.03 Billion | 7.03 Billion |
Long-Term Debt | 5.51 Billion | 6.55 Billion | 6.56 Billion | 6.56 Billion | 6.53 Billion | 6.54 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 470 Million | 472 Million | 473 Million | 473 Million | 464 Million | 447 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.12 Billion | 2.13 Billion | 2.78 Billion | 2.78 Billion | 2.92 Billion | 3.21 Billion |
Stock Holders Equity | 889 Million | 890 Million | 1.53 Billion | 1.53 Billion | 1.67 Billion | 1.75 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -381 Million | -767 Million | -632 Million | -632 Million | -764 Million | -1.16 Billion |
Accumulated other comprehensive income | -223 Million | -222 Million | -209 Million | -209 Million | -240 Million | -207 Million |
Common Stock Equity | 889 Million | 890 Million | 1.53 Billion | 1.53 Billion | 1.67 Billion | 1.75 Billion |
Capital Lease Obligation | 292 Million | 301 Million | 314 Million | 314 Million | 288 Million | 302 Million |
Total Investments | 31 Million | 1.27 Billion | 28 Million | 28 Million | 1.15 Billion | 1.22 Billion |
Total Debt | 6.55 Billion | 6.55 Billion | 6.56 Billion | 6.56 Billion | 6.53 Billion | 6.54 Billion |
Net Debt | 309 Million | 871 Million | 2.34 Billion | 2.34 Billion | 1.48 Billion | 275 Million |
NAVF
8230
0A1V
SLMBP
HFBL
TKN-R