SEK 56.1
(-1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 291.1 Million | 316 Million | 284.5 Million | 280.3 Million | 300.2 Million | 291.4 Million |
Total Current Assets | 45.9 Million | 69.1 Million | 78.5 Million | 64.7 Million | 87.9 Million | 91.3 Million |
Cash And Short Term Investments | 25.8 Million | 41.5 Million | 68.6 Million | 50.4 Million | 75.6 Million | 73.1 Million |
Cash and Cash Equivalents | 25.8 Million | 41.5 Million | 68.6 Million | 50.4 Million | 75.6 Million | 73.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.4 Million | 18.6 Million | 7.2 Million | 8.9 Million | 12 Million | 17.6 Million |
Inventory | 1.00 | 1.00 | - | 5 Million | - | -17.6 Million |
Other Current Assets | 9.69 Million | 8.99 Million | 2.7 Million | 400 Thousand | 300 Thousand | 18.2 Million |
Total Non-Current Assets | 245.2 Million | 246.9 Million | 206 Million | 215.6 Million | 212.3 Million | 200.1 Million |
Net PPE | 245.1 Million | 246.8 Million | 206 Million | 215.7 Million | 212.3 Million | 200.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 100 Thousand | 100 Thousand | -206 Million | -100 Thousand | -212.3 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.8 Million | 30.8 Million | 27.9 Million | 22.6 Million | 23.9 Million | 23.8 Million |
Total Current Liabilities | 19.2 Million | 19.6 Million | 14.3 Million | 9.8 Million | 12.9 Million | 14.9 Million |
Account Payables | 200 Thousand | 600 Thousand | 300 Thousand | 600 Thousand | 400 Thousand | 100 Thousand |
Tax Payables | 300 Thousand | 600 Thousand | - | - | - | - |
Short Term Debt | - | - | 300 Thousand | - | - | - |
Deferred Revenue | - | - | 12.8 Million | - | - | - |
Other Current Liabilities | 19 Million | 19 Million | 900 Thousand | 9.2 Million | 12.5 Million | 14.8 Million |
Total Non Current Liabilities | 13.6 Million | 11.2 Million | 13.6 Million | 12.8 Million | 11 Million | 8.9 Million |
Long-Term Debt | 100 Thousand | 400 Thousand | 800 Thousand | 300 Thousand | 500 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.5 Million | 10.8 Million | 12.8 Million | 12.5 Million | 10.5 Million | 8.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 258.3 Million | 285.2 Million | 256.6 Million | 257.7 Million | 276.3 Million | 267.6 Million |
Stock Holders Equity | 258.3 Million | 285.2 Million | 256.6 Million | 257.7 Million | 276.3 Million | 267.6 Million |
Common Stock | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Retained Earnings | 179.2 Million | 213.7 Million | 179.2 Million | 178.8 Million | 201.1 Million | 193.1 Million |
Accumulated other comprehensive income | 199.99 Thousand | -5.6 Million | 300 Thousand | 1.79 Million | -1.9 Million | -299.99 Thousand |
Common Stock Equity | 258.3 Million | 285.2 Million | 256.6 Million | 257.7 Million | 276.3 Million | 267.6 Million |
Capital Lease Obligation | 100 Thousand | 400 Thousand | 1.1 Million | 300 Thousand | 500 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 100 Thousand | 400 Thousand | 1.1 Million | 300 Thousand | 500 Thousand | - |
Net Debt | -25.7 Million | -41.1 Million | -67.5 Million | -50.1 Million | -75.1 Million | -73.1 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 294.3 Million | 287.8 Million | 291.1 Million | 291.1 Million | 327.2 Million | 321 Million |
Total Current Assets | 36.3 Million | 36.5 Million | 45.9 Million | 45.9 Million | 49.8 Million | 54.5 Million |
Cash And Short Term Investments | 18.1 Million | 14.9 Million | 25.8 Million | 25.8 Million | 27.7 Million | 33.9 Million |
Cash and Cash Equivalents | 18.1 Million | 14.9 Million | 25.8 Million | 25.8 Million | 27.7 Million | 33.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.3 Million | 21.1 Million | 10.3 Million | 10.4 Million | 11.3 Million | 10.6 Million |
Inventory | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 7.89 Million | 500 Thousand | 9.79 Million | 9.69 Million | 100 Thousand | 10 Million |
Total Non-Current Assets | 258 Million | 251.3 Million | 245.2 Million | 245.2 Million | 277.4 Million | 266.5 Million |
Net PPE | 258 Million | 251.3 Million | 245.1 Million | 245.1 Million | 277.5 Million | 266.5 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 100 Thousand | 100 Thousand | -100 Thousand | -266.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.1 Million | 27.5 Million | 32.8 Million | 32.8 Million | 38.8 Million | 38.8 Million |
Total Current Liabilities | 14.9 Million | 13.8 Million | 19.2 Million | 19.2 Million | 27.2 Million | 27.3 Million |
Account Payables | 400 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 500 Thousand | 400 Thousand |
Tax Payables | - | - | 300 Thousand | 300 Thousand | 400 Thousand | 500 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 14.5 Million | 13.6 Million | 19 Million | 19 Million | 26.7 Million | 26.9 Million |
Total Non Current Liabilities | 14.2 Million | 13.7 Million | 13.6 Million | 13.6 Million | 11.6 Million | 11.5 Million |
Long-Term Debt | - | 100 Thousand | 100 Thousand | 100 Thousand | 200 Thousand | 300 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.2 Million | 13.6 Million | 13.5 Million | 13.5 Million | 11.4 Million | 11.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 265.2 Million | 260.3 Million | 258.3 Million | 258.3 Million | 288.4 Million | 282.2 Million |
Stock Holders Equity | 265.2 Million | 260.3 Million | 258.3 Million | 258.3 Million | 288.4 Million | 282.2 Million |
Common Stock | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Retained Earnings | 191.1 Million | 186.6 Million | 179.2 Million | 179.2 Million | 217.9 Million | 211.7 Million |
Accumulated other comprehensive income | -4.59 Million | -5.09 Million | 199.99 Thousand | 199.99 Thousand | -6.6 Million | -6.6 Million |
Common Stock Equity | 265.2 Million | 260.3 Million | 258.3 Million | 258.3 Million | 288.4 Million | 282.2 Million |
Capital Lease Obligation | - | 100 Thousand | 100 Thousand | 100 Thousand | 200 Thousand | 300 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 100 Thousand | 100 Thousand | 100 Thousand | 200 Thousand | 300 Thousand |
Net Debt | -18.1 Million | -14.8 Million | -25.7 Million | -25.7 Million | -27.5 Million | -33.6 Million |
300627
6834
002195
E3X1
NAVF
8230