EUR 7.38
(-0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.55 Billion | 5.3 Billion | 4.62 Billion | 4.71 Billion | 8.64 Billion | 9.39 Billion |
Cost of Revenue | 2 Billion | 1.93 Billion | 1.86 Billion | 1.99 Billion | 3.3 Billion | 3.6 Billion |
Gross Profit | 3.54 Billion | 3.36 Billion | 2.76 Billion | 2.72 Billion | 5.34 Billion | 5.78 Billion |
Operating Expenses | 3.01 Billion | 3.08 Billion | 2.61 Billion | 3.35 Billion | 4.91 Billion | 5.36 Billion |
Selling, General and Administrative Expenses | 2.81 Billion | 2.88 Billion | 2.36 Billion | 3.12 Billion | 4.56 Billion | 5 Billion |
Research and Development Expenses | 105.2 Million | 97.3 Million | 96.5 Million | 93.4 Million | 98.5 Million | 108.1 Million |
Other Expenses | 419 Million | 409.9 Million | 43.9 Million | 11.6 Million | -30.9 Million | -38 Million |
Cost and Expenses | 5.01 Billion | 5.02 Billion | 4.47 Billion | 5.34 Billion | 8.22 Billion | 8.97 Billion |
Operating Income | 543.7 Million | 240.9 Million | -48.6 Million | -1.23 Billion | -3.47 Billion | 161.2 Million |
Interest Expense | 261.1 Million | 224 Million | 235.1 Million | 242.7 Million | 275.7 Million | 265 Million |
Income Tax Expense | 181.6 Million | 164.8 Million | -172 Million | -377.7 Million | -8.5 Million | -24.7 Million |
Earnings before Tax | 704.8 Million | 426.8 Million | -239.8 Million | -1.46 Billion | -3.77 Billion | -152.5 Million |
Net Income | 508.2 Million | 259.5 Million | -201.3 Million | -1 Billion | -3.78 Billion | -168.8 Million |
Earnings Per Share Basic | 0.58 | 0.08 | -0.26 | -1.33 | -5.04 | -0.23 |
Earnings Per Share Diluted | 0.57 | 0.08 | -0.26 | -1.33 | -5.04 | -0.23 |
Weighted Average Shares Outstanding | 849 Million | 820.6 Million | 764.8 Million | 759.1 Million | 751.2 Million | 749.7 Million |
Weighted Average Shares Outstanding (Diluted) | 886.5 Million | 834.1 Million | 764.8 Million | 759.1 Million | 751.2 Million | 749.7 Million |
Gross Margin | 0.64 | 0.64 | 0.60 | 0.58 | 0.62 | 0.62 |
EBIT Margin | 0.25 | 0.23 | 0.17 | 0.02 | 0.13 | 0.12 |
Profit Margin | 0.09 | 0.05 | -0.04 | -0.21 | -0.44 | -0.02 |
EBITDA | 964.7 Million | 856.3 Million | 783 Million | 101.6 Million | 1.12 Billion | 1.12 Billion |
Earnings Before Tax Margin | 0.10 | 0.05 | -0.01 | -0.26 | -0.40 | 0.02 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.38 Billion | 1.72 Billion | 1.64 Billion | 5.55 Billion | 1.35 Billion | 1.28 Billion |
Cost of Revenue | 487.8 Million | 603.5 Million | 599.5 Million | 2 Billion | 502.1 Million | 478.1 Million |
Gross Profit | 897.8 Million | 1.12 Billion | 1.04 Billion | 3.54 Billion | 849.5 Million | 810.8 Million |
Operating Expenses | 819.1 Million | 881.7 Million | 816 Million | 3.01 Billion | 721.6 Million | 768.6 Million |
Selling, General and Administrative Expenses | 770.6 Million | 833.4 Million | 767.4 Million | - | 672.9 Million | 720.4 Million |
Research and Development Expenses | - | - | - | - | 105.2 Million | - |
Other Expenses | -14 Million | 80.8 Million | -76.6 Million | 419 Million | 22 Million | 156.9 Million |
Cost and Expenses | 1.3 Billion | 1.48 Billion | 1.41 Billion | 5.01 Billion | 1.22 Billion | 1.24 Billion |
Operating Income | 77.8 Million | 236.7 Million | 197.5 Million | 543.7 Million | 129 Million | 43.5 Million |
Interest Expense | 58.8 Million | 61.7 Million | 66.8 Million | 261.1 Million | 73.3 Million | 58.8 Million |
Income Tax Expense | -5.4 Million | 71.4 Million | 40.9 Million | 181.6 Million | 43.3 Million | 29.8 Million |
Earnings before Tax | 3.4 Million | 257.4 Million | 51.1 Million | 704.8 Million | 78.8 Million | 141.6 Million |
Net Income | 3.8 Million | 180.9 Million | 1.6 Million | 508.2 Million | 32.9 Million | 108.4 Million |
Earnings Per Share Basic | 0.00 | 0.20 | -0.00 | - | 0.03 | 0.12 |
Earnings Per Share Diluted | 0.00 | 0.20 | -0.00 | - | 0.03 | 0.12 |
Weighted Average Shares Outstanding | 892.85 Million | 905.96 Million | 854.3 Million | 849 Million | 852 Million | 851.6 Million |
Weighted Average Shares Outstanding (Diluted) | 892 Million | 922.8 Million | 854.3 Million | 886.5 Million | 864.7 Million | 865.2 Million |
Gross Margin | 0.65 | 0.65 | 0.63 | 0.64 | 0.63 | 0.63 |
EBIT Margin | 0.12 | 0.25 | 0.16 | - | 0.19 | 0.24 |
Profit Margin | 0.00 | 0.10 | 0.00 | 0.09 | 0.02 | 0.08 |
EBITDA | 172.1 Million | 432.5 Million | 261.3 Million | - | 261.6 Million | 306.5 Million |
Earnings Before Tax Margin | 0.06 | 0.14 | 0.12 | 0.10 | 0.10 | 0.03 |
BONTQ
HGSB
ARISTO-SM
VIAOY
GLAND
084690