NOK 155.0
(4.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 548.69 Million | 315.09 Million | 295.33 Million | 261.54 Million | 257.92 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 548.69 Million | 315.09 Million | 295.33 Million | 261.54 Million | 257.92 Million |
Operating Expenses | 244.35 Million | 139.79 Million | 124.93 Million | 62.17 Million | 110.38 Million |
Selling, General and Administrative Expenses | 106.09 Million | 16.5 Million | - | 62.17 Million | 110.38 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 244.35 Million | - | - | - | - |
Cost and Expenses | 244.35 Million | 139.79 Million | 124.93 Million | 62.17 Million | 110.38 Million |
Operating Income | - | 146.3 Million | 157.35 Million | 199.36 Million | 147.53 Million |
Interest Expense | 467.06 Million | 151.22 Million | 66.94 Million | - | - |
Income Tax Expense | 56.12 Million | 32.01 Million | 32.03 Million | 29.59 Million | 32.66 Million |
Earnings before Tax | 265.75 Million | 146.3 Million | 157.35 Million | 147.54 Million | 134.3 Million |
Net Income | 154.82 Million | 114.29 Million | 125.32 Million | 117.94 Million | 101.63 Million |
Earnings Per Share Basic | 68.81 | 50.80 | 55.70 | - | - |
Earnings Per Share Diluted | 9.95 | 50.80 | 55.70 | - | - |
Weighted Average Shares Outstanding | 2.25 Million | 14.03 Million | 14.03 Million | 14.03 Million | 14.03 Million |
Weighted Average Shares Outstanding (Diluted) | 15.56 Million | 14.03 Million | 14.03 Million | 14.03 Million | 14.03 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.48 | 25.64 | 0.76 | 0.57 |
Profit Margin | 0.28 | 0.36 | 0.42 | 0.45 | 0.39 |
EBITDA | - | - | - | 199.36 Million | 147.53 Million |
Earnings Before Tax Margin | - | 0.46 | 0.53 | 0.76 | 0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 106.76 Million | 104.13 Million | 548.69 Million | 88.51 Million | 100.02 Million | 90.2 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 106.76 Million | 104.13 Million | 548.69 Million | 88.51 Million | 100.02 Million | 90.2 Million |
Operating Expenses | 18.25 Million | 43.6 Million | 244.35 Million | 46.76 Million | 24.59 Million | 14.95 Million |
Selling, General and Administrative Expenses | 18.25 Million | 21.75 Million | - | 46.76 Million | 24.59 Million | 14.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 43.6 Million | - | - | - | - |
Cost and Expenses | 18.25 Million | 43.6 Million | 244.35 Million | 46.76 Million | 24.59 Million | 14.95 Million |
Operating Income | 88.5 Million | 59.4 Million | 265.75 Million | 41.74 Million | 75.43 Million | 75.24 Million |
Interest Expense | - | 124.4 Million | 467.06 Million | - | - | - |
Income Tax Expense | 13.53 Million | 14.81 Million | 56.12 Million | 12.02 Million | 12.43 Million | 11.15 Million |
Earnings before Tax | 54.93 Million | 59.4 Million | 265.75 Million | 33.78 Million | 57.5 Million | 58.85 Million |
Net Income | 41.4 Million | 44.58 Million | 209.63 Million | 21.76 Million | 45.07 Million | 47.7 Million |
Earnings Per Share Basic | 2.66 | 19.81 | - | - | - | 3.40 |
Earnings Per Share Diluted | 2.66 | 19.81 | - | - | - | 21.20 |
Weighted Average Shares Outstanding | 15.56 Million | 15.55 Million | 2.25 Million | 15.55 Million | 15.55 Million | 14.03 Million |
Weighted Average Shares Outstanding (Diluted) | 15.56 Million | 15.56 Million | 2.25 Million | 15.56 Million | 15.56 Million | 14.03 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.83 | 0.59 | - | 0.47 | 0.75 | 0.83 |
Profit Margin | 0.39 | 0.43 | 0.38 | 0.25 | 0.45 | 0.53 |
EBITDA | 88.5 Million | 61.29 Million | - | 41.74 Million | 75.43 Million | 75.24 Million |
Earnings Before Tax Margin | 0.83 | 0.57 | 0.48 | 0.47 | 0.75 | 0.83 |
ARISTO-SM
0953
GCFFF
084690
CO3A
BONTQ