EUR 0.92
(1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 72.73 Million | 49.03 Million | 41.72 Million | 30.17 Million | 46.45 Million | 39.02 Million |
Cost of Revenue | 58.41 Million | 26.77 Million | 18.95 Million | 11.95 Million | 19.45 Million | 15.33 Million |
Gross Profit | 14.31 Million | 22.25 Million | 22.76 Million | 18.21 Million | 26.99 Million | 23.69 Million |
Operating Expenses | 5.93 Million | 17.2 Million | 19.78 Million | 20.55 Million | 23.48 Million | 21.24 Million |
Selling, General and Administrative Expenses | 4.03 Million | 686.31 Thousand | 3.1 Million | 3.37 Million | 3.86 Million | 2.56 Million |
Research and Development Expenses | 2.03 Million | 4.58 Million | 5.53 Million | 6.43 Million | 7.59 Million | 7.11 Million |
Other Expenses | 331.49 Thousand | 16.51 Million | 16.68 Million | 17.17 Million | 19.61 Million | -513.83 Thousand |
Cost and Expenses | 65.6 Million | 43.97 Million | 38.73 Million | 32.51 Million | 42.94 Million | 36.57 Million |
Operating Income | 7.13 Million | 4.86 Million | 2.86 Million | -2.26 Million | 3.72 Million | 2.44 Million |
Interest Expense | 3.65 Million | 2.25 Million | 1.98 Million | 1.83 Million | 1.79 Million | 762.09 Thousand |
Income Tax Expense | 348.21 Thousand | -7672.50 | -750.14 Thousand | -1.08 Million | -1.38 Million | -671.86 Thousand |
Earnings before Tax | -813.26 Thousand | 2.88 Million | 802.03 Thousand | -4.04 Million | 1.93 Million | 3.37 Million |
Net Income | -1.16 Million | 2.88 Million | 1.55 Million | -2.95 Million | 3.31 Million | 4.04 Million |
Earnings Per Share Basic | -0.08 | 0.19 | 0.10 | -0.20 | 0.23 | 0.33 |
Earnings Per Share Diluted | -0.08 | 0.19 | 0.10 | -0.20 | 0.23 | 0.33 |
Weighted Average Shares Outstanding | 15.24 Million | 15.24 Million | 15.24 Million | 14.44 Million | 14.42 Million | 12.42 Million |
Weighted Average Shares Outstanding (Diluted) | 15.24 Million | 15.24 Million | 15.24 Million | 14.44 Million | 14.42 Million | 12.44 Million |
Gross Margin | 0.20 | 0.45 | 0.55 | 0.60 | 0.58 | 0.61 |
EBIT Margin | 0.09 | 0.17 | 0.14 | 0.02 | 0.14 | 0.10 |
Profit Margin | -0.02 | 0.06 | 0.04 | -0.10 | 0.07 | 0.10 |
EBITDA | 6.73 Million | 4.3 Million | 5.9 Million | 615.94 Thousand | 6.31 Million | 6.07 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.07 | -0.08 | 0.08 | 0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 72.73 Million | 19.52 Million | 19.52 Million | 34.34 Million | 17.68 Million | 28.82 Million |
Cost of Revenue | 59.66 Million | 15.66 Million | 15.66 Million | 27.5 Million | 13.54 Million | 24.03 Million |
Gross Profit | 13.07 Million | 3.86 Million | 3.86 Million | 6.84 Million | 4.13 Million | 4.78 Million |
Operating Expenses | 5.93 Million | 1.27 Million | 4.32 Million | 2.5 Million | 2.33 Million | 1.58 Million |
Selling, General and Administrative Expenses | - | 258 Thousand | 258 Thousand | 2.5 Million | 260 Thousand | 2.61 Million |
Research and Development Expenses | - | 1.01 Million | 1.01 Million | - | - | 2.06 Million |
Other Expenses | 331.49 Thousand | 331.01 Thousand | - | 480.00 | - | 1.03 Million |
Cost and Expenses | 65.6 Million | 16.94 Million | 19.98 Million | 30 Million | 15.88 Million | 25.62 Million |
Operating Income | 7.13 Million | 2.58 Million | -329.54 Thousand | 4.34 Million | 1.84 Million | 3.19 Million |
Interest Expense | 3.65 Million | 2.27 Million | - | 1.37 Million | - | 1.36 Million |
Income Tax Expense | 348.21 Thousand | 172.75 Thousand | 172.75 Thousand | 2697.79 | 1349.00 | -20.73 Thousand |
Earnings before Tax | -813.26 Thousand | -1.55 Million | -1.55 Million | 2.28 Million | 1.14 Million | 1.5 Million |
Net Income | -1.16 Million | -1.72 Million | -1.72 Million | 2.28 Million | 1.14 Million | 1.52 Million |
Earnings Per Share Basic | - | -0.11 | -0.11 | 0.15 | 0.08 | 0.10 |
Earnings Per Share Diluted | - | -0.11 | -0.11 | 0.15 | 0.08 | 0.10 |
Weighted Average Shares Outstanding | 15.24 Million | 15.24 Million | 15.24 Million | 15.24 Million | 15.24 Million | 15.24 Million |
Weighted Average Shares Outstanding (Diluted) | 15.24 Million | 15.24 Million | 15.24 Million | 15.24 Million | 15.24 Million | 15.24 Million |
Gross Margin | 0.18 | 0.20 | 0.20 | 0.20 | 0.23 | 0.17 |
EBIT Margin | - | 0.03 | 0.03 | 0.18 | 0.15 | 0.17 |
Profit Margin | -0.02 | -0.09 | -0.09 | 0.07 | 0.06 | 0.05 |
EBITDA | - | 626.96 Thousand | 626.96 Thousand | 6.12 Million | 2.73 Million | 4.84 Million |
Earnings Before Tax Margin | 0.10 | 0.13 | -0.02 | 0.13 | 0.10 | 0.11 |
FCELB
2293
9531
2222
NAUK
HD