EUR 0.92
(1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.86 Million | 49.06 Million | 48.57 Million | 48.25 Million | 42.24 Million | 31.14 Million |
Total Current Assets | 27.97 Million | 24.72 Million | 21.38 Million | 18.53 Million | 22.27 Million | 14.56 Million |
Cash And Short Term Investments | 4.23 Million | 2.45 Million | 3.55 Million | 5.04 Million | 4.03 Million | 584.66 Thousand |
Cash and Cash Equivalents | 4.23 Million | 2.45 Million | 3.55 Million | 5.04 Million | 4.03 Million | 584.66 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.07 Million | 12.13 Million | 9.6 Million | 5.84 Million | 9.87 Million | 6.32 Million |
Inventory | 12.85 Million | 9.56 Million | 7.53 Million | 7.03 Million | 6.13 Million | 5.69 Million |
Other Current Assets | 811.98 Thousand | 563.62 Thousand | 682.12 Thousand | 609.97 Thousand | 2.22 Million | 1.96 Million |
Total Non-Current Assets | 25.89 Million | 24.34 Million | 27.19 Million | 29.72 Million | 19.97 Million | 16.57 Million |
Net PPE | 3.51 Million | 3.3 Million | 3.81 Million | 4.43 Million | 3.29 Million | 4.1 Million |
Good Will And Intangible Assets | 10.56 Million | 11.56 Million | 13.59 Million | 13.24 Million | 11.51 Million | 9.02 Million |
Good Will | 2.27 Million | 2.89 Million | 3.5 Million | 4.12 Million | 4.74 Million | 4.86 Million |
Intangible Assets | 8.29 Million | 8.67 Million | 10.08 Million | 9.11 Million | 6.77 Million | 4.15 Million |
Long-Term Investments | 4.9 Million | 2.64 Million | 3.41 Million | 5.19 Million | 4.13 Million | 1.00 |
Tax Assets | 6.55 Million | 6.82 Million | 6.37 Million | 6.84 Million | 5.16 Million | 3.44 Million |
Other Non Current Assets | 351.53 Thousand | 1.00 | 2.00 | 2.00 | -4.13 Million | - |
Other Assets | -0.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 52.23 Million | 46.55 Million | 44.96 Million | 45.5 Million | 36.64 Million | 29.98 Million |
Total Current Liabilities | 15.66 Million | 6.45 Million | 5.82 Million | 3.39 Million | 5.59 Million | 9 Million |
Account Payables | 6.66 Million | 6.45 Million | 5.79 Million | 2.69 Million | 4.36 Million | 8.06 Million |
Tax Payables | 895 Thousand | 1.59 Million | 740 Thousand | 616 Thousand | 1.12 Million | 535 Thousand |
Short Term Debt | 131 Thousand | 123 Thousand | -31.78 Thousand | 966 Thousand | 148 Thousand | 825 Thousand |
Deferred Revenue | 895 Thousand | -15.81 Million | 31.78 Thousand | 85.19 Thousand | 102.63 Thousand | 402 Thousand |
Other Current Liabilities | 7.97 Million | 15.69 Million | 31.78 Thousand | -350 Thousand | 979 Thousand | -289.99 Thousand |
Total Non Current Liabilities | 36.56 Million | 40.1 Million | 39.13 Million | 42.11 Million | 31.04 Million | 20.97 Million |
Long-Term Debt | 392.39 Thousand | 615.24 Thousand | 701.55 Thousand | 1.63 Million | 323.15 Thousand | 1.76 Million |
Deferred Revenue Non Current | 164.55 Thousand | 5.77 Million | 5.88 Million | 591.43 Thousand | 150.1 Thousand | 164.07 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.7 Million | 26.32 Million | 25.52 Million | 33.15 Million | 24.42 Million | 13.29 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.43 Million | 2.51 Million | 3.61 Million | 2.75 Million | 5.6 Million | 1.16 Million |
Stock Holders Equity | 1.43 Million | 2.51 Million | 3.61 Million | 2.75 Million | 5.6 Million | 4.77 Million |
Common Stock | 15.24 Million | 15.24 Million | 15.24 Million | 14.44 Million | 14.44 Million | 12.44 Million |
Retained Earnings | -29.14 Million | -27.98 Million | -26.83 Million | -26.84 Million | -23.89 Million | -22.8 Million |
Accumulated other comprehensive income | 79.72 Thousand | -5120.09 | -59.53 Thousand | -109.65 Thousand | -90.41 Thousand | -27.5 Thousand |
Common Stock Equity | 1.43 Million | 2.51 Million | 3.61 Million | 2.75 Million | 5.6 Million | 4.77 Million |
Capital Lease Obligation | - | - | - | - | - | 491 Thousand |
Total Investments | 4.9 Million | 2.64 Million | 3.41 Million | 5.19 Million | 4.13 Million | 1.00 |
Total Debt | 523.39 Thousand | 615.24 Thousand | 701.55 Thousand | 1.63 Million | 323.15 Thousand | 1.76 Million |
Net Debt | -3.7 Million | -1.84 Million | -2.85 Million | -3.41 Million | -3.71 Million | 1.18 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 53.86 Million | 53.86 Million | 53.86 Million | 54.01 Million | 54.01 Million | 49.06 Million |
Total Current Assets | 27.97 Million | 27.97 Million | 27.97 Million | 29.4 Million | 29.02 Million | 24.72 Million |
Cash And Short Term Investments | 4.23 Million | 4.23 Million | 4.23 Million | 1.53 Million | 1.53 Million | 2.45 Million |
Cash and Cash Equivalents | 4.23 Million | 4.23 Million | 4.23 Million | 1.53 Million | 1.53 Million | 2.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.07 Million | 10.07 Million | 10.07 Million | 13.92 Million | 13.39 Million | 12.13 Million |
Inventory | 12.85 Million | 12.85 Million | 12.85 Million | 13.42 Million | 13.57 Million | 9.56 Million |
Other Current Assets | 811.98 Thousand | 811.98 Thousand | 811.97 Thousand | 518.44 Thousand | 518.44 Thousand | 563.62 Thousand |
Total Non-Current Assets | 25.89 Million | 25.89 Million | 25.89 Million | 24.6 Million | 24.99 Million | 24.34 Million |
Net PPE | 3.51 Million | 3.51 Million | 3.51 Million | 3.82 Million | 3.77 Million | 3.3 Million |
Good Will And Intangible Assets | 10.56 Million | 10.56 Million | 10.56 Million | 11.18 Million | 11.18 Million | 11.56 Million |
Good Will | 2.27 Million | 2.27 Million | 2.27 Million | -4.33 Million | 2.58 Million | 2.89 Million |
Intangible Assets | 8.29 Million | 8.29 Million | 8.29 Million | 15.51 Million | 8.59 Million | 8.67 Million |
Long-Term Investments | 4.9 Million | 4.9 Million | 4.9 Million | 2.78 Million | 2.78 Million | 2.64 Million |
Tax Assets | 6.55 Million | 6.55 Million | - | 6.82 Million | - | 6.82 Million |
Other Non Current Assets | 351.53 Thousand | 351.53 Thousand | 6.91 Million | 1.00 | 7.25 Million | 1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 52.23 Million | 52.23 Million | 52.23 Million | 49.21 Million | 48.98 Million | 46.55 Million |
Total Current Liabilities | 15.66 Million | 15.66 Million | 17.31 Million | 7.7 Million | 9.03 Million | 6.45 Million |
Account Payables | 6.66 Million | 6.66 Million | 6.66 Million | 7.7 Million | 7.7 Million | 6.45 Million |
Tax Payables | 895 Thousand | 895 Thousand | - | 1.1 Million | - | 1.59 Million |
Short Term Debt | 131 Thousand | 131 Thousand | 131 Thousand | - | - | 123 Thousand |
Deferred Revenue | 895 Thousand | 895 Thousand | - | - | - | -15.81 Million |
Other Current Liabilities | 7.97 Million | 7.97 Million | 10.52 Million | - | 1.32 Million | 15.69 Million |
Total Non Current Liabilities | 36.56 Million | 36.56 Million | 34.91 Million | 41.51 Million | 39.95 Million | 40.1 Million |
Long-Term Debt | 392.39 Thousand | 392.39 Thousand | 392.39 Thousand | 1.07 Million | 1.07 Million | 615.24 Thousand |
Deferred Revenue Non Current | 164.55 Thousand | 164.55 Thousand | - | 7.1 Million | - | 5.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.7 Million | 28.7 Million | 34.52 Million | 25.94 Million | 38.87 Million | 26.32 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.43 Million | 1.43 Million | 1.63 Million | 4.79 Million | 5.02 Million | 2.51 Million |
Stock Holders Equity | 1.43 Million | 1.43 Million | 1.63 Million | 4.79 Million | 5.02 Million | 2.51 Million |
Common Stock | 15.24 Million | 15.24 Million | 15.24 Million | 15.24 Million | 15.24 Million | 15.24 Million |
Retained Earnings | -29.14 Million | -29.14 Million | -29.14 Million | -25.7 Million | -25.7 Million | -27.98 Million |
Accumulated other comprehensive income | 79.72 Thousand | 79.72 Thousand | 15.54 Million | -3276.13 | 15.49 Million | -5120.09 |
Common Stock Equity | 1.43 Million | 1.43 Million | 1.63 Million | 4.79 Million | 5.02 Million | 2.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.9 Million | 4.9 Million | 4.9 Million | 2.78 Million | 2.78 Million | 2.64 Million |
Total Debt | 523.39 Thousand | 523.39 Thousand | 523.39 Thousand | 1.07 Million | 1.07 Million | 615.24 Thousand |
Net Debt | -3.7 Million | -3.7 Million | -3.7 Million | -452.55 Thousand | -452.55 Thousand | -1.84 Million |
FCELB
2293
9531
2222
NAUK
HD