Public joint stock company NPO Nauka (NAUK.ME)
RUB 176.4
(-0.23%)
RUB 176.4
(-0.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.19 Billion | 2.32 Billion | 2.39 Billion | 1.85 Billion | 2.05 Billion | 2.06 Billion |
| Cost of Revenue | 2.38 Billion | 1.64 Billion | 1.7 Billion | 1.16 Billion | 1.3 Billion | 1.39 Billion |
| Gross Profit | 809.81 Million | 679.44 Million | 681.97 Million | 687.91 Million | 741.86 Million | 667.97 Million |
| Operating Expenses | 599.15 Million | 523.42 Million | 524.07 Million | 542.55 Million | 519.16 Million | 462.92 Million |
| Selling, General and Administrative Expenses | 675.19 Million | 122.07 Million | 129.38 Million | 91.63 Million | 118.14 Million | 462.92 Million |
| Research and Development Expenses | - | - | 15.42 Million | 15.06 Million | 34.74 Million | 71.34 Million |
| Other Expenses | -76.04 Million | 401.35 Million | 394.69 Million | 450.92 Million | 401.01 Million | 51.79 Million |
| Cost and Expenses | 2.98 Billion | 2.17 Billion | 2.23 Billion | 1.7 Billion | 1.82 Billion | 1.86 Billion |
| Operating Income | 210.66 Million | 171.74 Million | 161.63 Million | 114.77 Million | 360.19 Million | 205.04 Million |
| Interest Expense | - | 133.58 Million | 176.73 Million | 119.09 Million | 52.86 Million | 36.8 Million |
| Income Tax Expense | 44.49 Million | 4.5 Million | -123.76 Million | 1.05 Million | 41.19 Million | 46.08 Million |
| Earnings before Tax | 193.11 Million | 17.75 Million | -605.33 Million | 21.66 Million | 302.7 Million | 275.15 Million |
| Net Income | 148.62 Million | 10.87 Million | -481.57 Million | 17.52 Million | 260.86 Million | 229.07 Million |
| Earnings Per Share Basic | 12.61 | 0.92 | -40.85 | 1.56 | 22.13 | 19.43 |
| Earnings Per Share Diluted | 12.61 | 0.92 | -40.85 | 1.56 | 22.13 | 19.43 |
| Weighted Average Shares Outstanding | 11.78 Million | 11.78 Million | 11.78 Million | 11.24 Million | 11.78 Million | 11.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.78 Million | 11.78 Million | 11.78 Million | 11.24 Million | 11.78 Million | 11.78 Million |
| Gross Margin | 0.25 | 0.29 | 0.29 | 0.37 | 0.36 | 0.32 |
| EBIT Margin | 0.14 | 0.08 | 0.15 | 0.18 | 0.24 | 0.15 |
| Profit Margin | 0.05 | 0.00 | -0.20 | 0.01 | 0.13 | 0.11 |
| EBITDA | 447.54 Million | 458.15 Million | -225.47 Million | 342.34 Million | 377.77 Million | 271.68 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.18 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.26 Billion | 713.31 Million | 1.12 Billion | 3.19 Billion | 708.57 Million | 889.98 Million |
| Cost of Revenue | 836.27 Million | 504.36 Million | 829.64 Million | 2.38 Billion | 539.66 Million | 643.27 Million |
| Gross Profit | 430.67 Million | 208.94 Million | 299.31 Million | 809.81 Million | 168.91 Million | 246.71 Million |
| Operating Expenses | 208.31 Million | 172.96 Million | 129.56 Million | 599.15 Million | 143.75 Million | 168.24 Million |
| Selling, General and Administrative Expenses | 262.42 Million | 157.54 Million | 276.18 Million | - | 125.56 Million | 142.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -54.11 Million | - | - | - | - | - |
| Cost and Expenses | 1.04 Billion | 677.33 Million | 959.2 Million | 2.98 Billion | 683.41 Million | 811.51 Million |
| Operating Income | 222.35 Million | 51.39 Million | 79.27 Million | 190.76 Million | 43.35 Million | 104.64 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 48.47 Million | 1.35 Million | 44.75 Million | 44.49 Million | 6.37 Million | 14.59 Million |
| Earnings before Tax | 232.51 Million | 48.55 Million | 169.6 Million | 193.11 Million | 27.33 Million | 73.68 Million |
| Net Income | 184.04 Million | 47.2 Million | 124.84 Million | 148.62 Million | 20.96 Million | 59.08 Million |
| Earnings Per Share Basic | 15.61 | 4.00 | 10.59 | - | - | - |
| Earnings Per Share Diluted | 15.61 | 4.00 | 10.59 | - | - | - |
| Weighted Average Shares Outstanding | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million | - | - |
| Weighted Average Shares Outstanding (Diluted) | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million | - | - |
| Gross Margin | 0.34 | 0.29 | 0.27 | 0.25 | 0.24 | 0.28 |
| EBIT Margin | 0.22 | -0.00 | 0.13 | - | 0.10 | 0.14 |
| Profit Margin | 0.15 | 0.07 | 0.11 | 0.05 | 0.03 | 0.07 |
| EBITDA | 281.8 Million | -2.84 Million | 143.46 Million | - | 67.6 Million | 128.9 Million |
| Earnings Before Tax Margin | 0.18 | 0.07 | 0.07 | 0.06 | 0.06 | 0.12 |
HD
CFC
FCELB
6925
2597
2222