Branicks Group AG (BRNK.DE)
EUR 2.24
(-3.03%)
EUR 2.24
(-3.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 274.5 Million | 301.29 Million | 236.64 Million | 204.77 Million | 188.27 Million | 154.85 Million |
| Cost of Revenue | 215.48 Million | 128.56 Million | 83.37 Million | 79.38 Million | 69.11 Million | 65.51 Million |
| Gross Profit | 59.02 Million | 172.73 Million | 153.27 Million | 125.39 Million | 119.16 Million | 89.33 Million |
| Operating Expenses | 215.48 Million | 149.82 Million | 97.88 Million | 85.81 Million | 8.15 Million | -18.71 Million |
| Selling, General and Administrative Expenses | 18.25 Million | 0.10 | 0.24 | 0.34 | 0.43 | 0.31 |
| Research and Development Expenses | - | 0.14 | 0.28 | 0.38 | 0.42 | 0.26 |
| Other Expenses | 197.23 Million | -47.88 Million | -25.94 Million | 3.91 Million | 8.15 Million | -18.71 Million |
| Cost and Expenses | 272.01 Million | 204.51 Million | 138.27 Million | 126.41 Million | 77.26 Million | 46.79 Million |
| Operating Income | - | 73.88 Million | 42.98 Million | 38.77 Million | 34.24 Million | 29.57 Million |
| Interest Expense | 110.69 Million | 71.21 Million | 59.25 Million | 36.76 Million | 42.66 Million | 46.09 Million |
| Income Tax Expense | -13.63 Million | 88.87 Million | 91.85 Million | 74.18 Million | 71.39 Million | 58.82 Million |
| Earnings before Tax | -84.33 Million | 162.76 Million | 134.84 Million | 112.95 Million | 105.63 Million | 88.39 Million |
| Net Income | -65.96 Million | 31.02 Million | 57.79 Million | 70.01 Million | 79.54 Million | 40.1 Million |
| Earnings Per Share Basic | -0.79 | 0.37 | 0.70 | 0.86 | 1.13 | 0.68 |
| Earnings Per Share Diluted | -0.79 | 0.37 | 0.70 | 0.86 | 1.13 | 0.68 |
| Weighted Average Shares Outstanding | 83.42 Million | 84.06 Million | 82.85 Million | 81.06 Million | 70.49 Million | 58.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.42 Million | 84.06 Million | 82.85 Million | 81.06 Million | 70.49 Million | 58.82 Million |
| Gross Margin | 0.22 | 0.57 | 0.65 | 0.61 | 0.63 | 0.58 |
| EBIT Margin | 0.55 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 |
| Profit Margin | -0.24 | 0.10 | 0.24 | 0.34 | 0.42 | 0.26 |
| EBITDA | 149.87 Million | 162.76 Million | 134.84 Million | 112.95 Million | 62.97 Million | 42.3 Million |
| Earnings Before Tax Margin | - | 0.25 | 0.18 | 0.19 | 0.18 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 64.85 Million | 62.14 Million | 71.97 Million | 274.5 Million | 66.44 Million | 65.1 Million |
| Cost of Revenue | 151.41 Million | 33.82 Million | 92.19 Million | 215.48 Million | 31.65 Million | 54.45 Million |
| Gross Profit | -86.55 Million | 28.31 Million | -20.22 Million | 59.02 Million | 34.78 Million | 10.65 Million |
| Operating Expenses | 153.77 Million | 35.57 Million | 91.34 Million | 219.89 Million | 35.2 Million | 58.34 Million |
| Selling, General and Administrative Expenses | 8.4 Million | 6.16 Million | 29 Thousand | - | 6.94 Million | 5.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -17.54 Million | - | - | -84.63 Million | - | - |
| Cost and Expenses | 168.96 Million | 49.51 Million | 108.7 Million | 276.41 Million | 49.28 Million | 71.15 Million |
| Operating Income | -104.1 Million | 12.62 Million | -36.73 Million | 156.02 Million | 17.16 Million | -6.05 Million |
| Interest Expense | 35.45 Million | 28.06 Million | 28.59 Million | 110.69 Million | 28.9 Million | 24.92 Million |
| Income Tax Expense | -9.77 Million | -894 Thousand | -9.16 Million | -6.14 Million | -407 Thousand | -4.45 Million |
| Earnings before Tax | -134.18 Million | -11.36 Million | -60.74 Million | 149.87 Million | -6.59 Million | -25.12 Million |
| Net Income | -92.23 Million | -9.35 Million | -44.55 Million | -90.78 Million | -6.3 Million | -15.2 Million |
| Earnings Per Share Basic | -1.10 | -0.11 | -0.53 | - | -0.08 | -0.18 |
| Earnings Per Share Diluted | -1.10 | -0.11 | -0.53 | - | -0.08 | -0.18 |
| Weighted Average Shares Outstanding | 83.56 Million | 83.56 Million | 83.56 Million | 83.42 Million | 83.56 Million | 83.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.56 Million | 83.56 Million | 83.56 Million | 83.42 Million | 83.56 Million | 83.56 Million |
| Gross Margin | -1.33 | 0.46 | -0.28 | 0.22 | 0.52 | 0.16 |
| EBIT Margin | 0.50 | 0.53 | 0.57 | - | 0.53 | 0.55 |
| Profit Margin | -1.42 | -0.15 | -0.62 | -0.33 | -0.09 | -0.23 |
| EBITDA | 32.65 Million | 32.9 Million | 40.98 Million | - | 35.22 Million | 35.84 Million |
| Earnings Before Tax Margin | -1.61 | 0.20 | -0.51 | 0.57 | 0.26 | -0.09 |
HOCPY
JFN
NEPH
SHXWF
AURA
4163