ILA 2082.0
(1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.03 Billion | 849.01 Million | 893.89 Million | 1.1 Billion | 493.23 Million | 324.4 Million |
Cost of Revenue | 848.88 Million | 709.57 Million | 756.79 Million | 975.03 Million | 431.94 Million | 302.1 Million |
Gross Profit | 190.98 Million | 139.44 Million | 137.09 Million | 130.33 Million | 61.29 Million | 22.3 Million |
Operating Expenses | 16.2 Million | 15.95 Million | 23.09 Million | 41.63 Million | 42.72 Million | 41.96 Million |
Selling, General and Administrative Expenses | 27 Million | 26.07 Million | 15.67 Million | 20.11 Million | 23.33 Million | 18.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.8 Million | - | - | - | 981 Thousand | -16.2 Million |
Cost and Expenses | 865.09 Million | 725.52 Million | 779.88 Million | 1.01 Billion | 474.66 Million | 344.06 Million |
Operating Income | 174.78 Million | 200.11 Million | 168.67 Million | 96.14 Million | 32.58 Million | 6.36 Million |
Interest Expense | 23.72 Million | 38.65 Million | 40.95 Million | 50.94 Million | 36.96 Million | 5.13 Million |
Income Tax Expense | 34.59 Million | 31.82 Million | 30.84 Million | 15.04 Million | -3.66 Million | 4.49 Million |
Earnings before Tax | 152.93 Million | 172.83 Million | 144.38 Million | 57.18 Million | -722 Thousand | 3.93 Million |
Net Income | 117.68 Million | 140.53 Million | 113.53 Million | 42.14 Million | 2.95 Million | -554 Thousand |
Earnings Per Share Basic | 0.45 | 0.55 | 0.47 | 0.19 | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.45 | 0.55 | 0.47 | 0.19 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 261 Million | 256.19 Million | 242.54 Million | 218.05 Million | 205.59 Million | 196.29 Million |
Weighted Average Shares Outstanding (Diluted) | 260.95 Million | 256.93 Million | 242.66 Million | 225.67 Million | 205.59 Million | 196.29 Million |
Gross Margin | 0.18 | 0.16 | 0.15 | 0.12 | 0.12 | 0.07 |
EBIT Margin | 0.14 | 0.26 | 0.21 | 0.10 | 0.08 | 0.03 |
Profit Margin | 0.11 | 0.17 | 0.13 | 0.04 | 0.01 | -0.00 |
EBITDA | 144.48 Million | 93.87 Million | 115.09 Million | 92.53 Million | 23.07 Million | -22.92 Million |
Earnings Before Tax Margin | 0.17 | 0.24 | 0.19 | 0.09 | 0.07 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 370.69 Million | 354.23 Million | 275.42 Million | 1.03 Billion | 226.25 Million | 259.97 Million |
Cost of Revenue | 291.9 Million | 284.25 Million | 208.17 Million | 848.88 Million | 185 Million | 223.41 Million |
Gross Profit | 78.79 Million | 69.97 Million | 67.25 Million | 190.98 Million | 41.24 Million | 36.56 Million |
Operating Expenses | 17.45 Million | 13.97 Million | 11.33 Million | 52.59 Million | 14.05 Million | 12.69 Million |
Selling, General and Administrative Expenses | 17.57 Million | 13.97 Million | -14.24 Million | - | 14.05 Million | 12.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -119 Thousand | - | - | - | 4000.00 | - |
Cost and Expenses | 309.35 Million | 298.22 Million | 219.51 Million | 901.47 Million | 199.06 Million | 236.1 Million |
Operating Income | 158.37 Million | 61.45 Million | 71.69 Million | 174.78 Million | 30.19 Million | 33.48 Million |
Interest Expense | 34.01 Million | 23.81 Million | -13.25 Million | 51.14 Million | 28.02 Million | 20.69 Million |
Income Tax Expense | 15.48 Million | -26.15 Million | 12.45 Million | 34.59 Million | 8.44 Million | 6.31 Million |
Earnings before Tax | 140.41 Million | 57.11 Million | 55.87 Million | 152.93 Million | 35.21 Million | 29.4 Million |
Net Income | 124.93 Million | 83.19 Million | 42.42 Million | 117.68 Million | 26.8 Million | 23.28 Million |
Earnings Per Share Basic | 0.45 | 0.30 | 0.16 | - | 0.10 | 0.09 |
Earnings Per Share Diluted | 0.45 | 0.30 | 0.16 | - | 0.10 | 0.09 |
Weighted Average Shares Outstanding | 278.31 Million | 274.94 Million | 270.69 Million | 261 Million | 259.68 Million | 256.16 Million |
Weighted Average Shares Outstanding (Diluted) | 279.68 Million | 277.32 Million | 270.54 Million | 260.95 Million | 259.94 Million | 256.16 Million |
Gross Margin | 0.21 | 0.20 | 0.24 | 0.18 | 0.18 | 0.14 |
EBIT Margin | 0.28 | 0.23 | 0.16 | - | 0.29 | 0.20 |
Profit Margin | 0.34 | 0.23 | 0.15 | 0.11 | 0.12 | 0.09 |
EBITDA | 102.68 Million | 81.96 Million | 43.69 Million | - | 64.53 Million | 51.23 Million |
Earnings Before Tax Margin | 0.43 | 0.17 | 0.26 | 0.17 | 0.13 | 0.13 |
4163
BRNK
HOCPY
603855
2276
SHXWF