EUR 3.77
(-3.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 70.93 Million | 77.99 Million | 77.73 Million | 72.15 Million | 66.12 Million | 74.46 Million |
Total Current Assets | 25.47 Million | 30.38 Million | 39.11 Million | 33.08 Million | 30.95 Million | 41.01 Million |
Cash And Short Term Investments | 5.4 Million | 8.8 Million | 24.65 Million | 19.04 Million | 15.22 Million | 25.79 Million |
Cash and Cash Equivalents | 5.35 Million | 8.44 Million | 24.54 Million | 18.94 Million | 15.16 Million | 25.53 Million |
Short Term Investments | 55 Thousand | 362 Thousand | 105 Thousand | 103 Thousand | 63 Thousand | 260 Thousand |
Net Receivables | 9.86 Million | 11.38 Million | 6.95 Million | 6.56 Million | 7.2 Million | 6.59 Million |
Inventory | 9.72 Million | 9.62 Million | 7.01 Million | 6.96 Million | 7.92 Million | 8.03 Million |
Other Current Assets | 479 Thousand | 574 Thousand | 496 Thousand | 508 Thousand | 601 Thousand | 594 Thousand |
Total Non-Current Assets | 45.46 Million | 47.6 Million | 38.62 Million | 39.06 Million | 35.16 Million | 33.44 Million |
Net PPE | 28.72 Million | 28.73 Million | 24.29 Million | 24.46 Million | 17.14 Million | 12.04 Million |
Good Will And Intangible Assets | 15.21 Million | 16.76 Million | 13.53 Million | 13.27 Million | 15.79 Million | 19.07 Million |
Good Will | 6.66 Million | 6.6 Million | 4.72 Million | 4.48 Million | 4.58 Million | 6.36 Million |
Intangible Assets | 8.54 Million | 10.15 Million | 8.8 Million | 8.78 Million | 11.2 Million | 12.71 Million |
Long-Term Investments | 1.4 Million | 1.57 Million | 445 Thousand | 894 Thousand | 1.37 Million | 1.72 Million |
Tax Assets | 125 Thousand | - | - | 432 Thousand | 122 Thousand | -1.72 Million |
Other Non Current Assets | 1000.00 | 529 Thousand | 356 Thousand | 1000.00 | 732 Thousand | 2.33 Million |
Other Assets | -1000.00 | - | - | - | -1000.00 | - |
Total Liabilities | 47.92 Million | 43.74 Million | 35.91 Million | 46 Million | 49.03 Million | 43.82 Million |
Total Current Liabilities | 17.47 Million | 21.38 Million | 11.33 Million | 12.35 Million | 14.87 Million | 10.97 Million |
Account Payables | 5.61 Million | 6.75 Million | 3.83 Million | 3.17 Million | 4.42 Million | 2.87 Million |
Tax Payables | 647 Thousand | 713 Thousand | 542 Thousand | 756 Thousand | 1.11 Million | 1.03 Million |
Short Term Debt | 4.65 Million | 3.03 Million | 2.64 Million | 3.27 Million | 3.6 Million | 2.44 Million |
Deferred Revenue | 5.89 Million | 2.18 Million | 3.67 Million | 5 Million | 6.05 Million | 1.51 Million |
Other Current Liabilities | 1.3 Million | 9.41 Million | 1.18 Million | 909 Thousand | 791 Thousand | 4.14 Million |
Total Non Current Liabilities | 30.44 Million | 22.35 Million | 24.57 Million | 33.65 Million | 34.15 Million | 32.85 Million |
Long-Term Debt | 25.19 Million | 6.42 Million | 19.94 Million | 27.32 Million | 24.77 Million | 25.35 Million |
Deferred Revenue Non Current | 518 Thousand | 766 Thousand | 1.1 Million | 1.36 Million | 1.46 Million | 1.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 965 Thousand | 11.87 Million | 736 Thousand | 2.8 Million | 5.32 Million | 2.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.01 Million | 34.24 Million | 41.82 Million | 26.14 Million | 17.09 Million | 30.63 Million |
Stock Holders Equity | 21.77 Million | 29.63 Million | 38.78 Million | 20.78 Million | 12.23 Million | 25.75 Million |
Common Stock | 21.84 Million | 21.84 Million | 21.84 Million | 19.86 Million | 18.05 Million | 18.05 Million |
Retained Earnings | -94.16 Million | -85.19 Million | -79.5 Million | -77.49 Million | -70.64 Million | -55.78 Million |
Accumulated other comprehensive income | 627 Thousand | 328 Thousand | 555 Thousand | 35 Thousand | 9000.00 | -1000.00 |
Common Stock Equity | 21.77 Million | 29.63 Million | 38.78 Million | 20.78 Million | 12.23 Million | 25.75 Million |
Capital Lease Obligation | 1.44 Million | 1.27 Million | 1.07 Million | 6.53 Million | 6.19 Million | 491 Thousand |
Total Investments | 1.45 Million | 1.93 Million | 550 Thousand | 997 Thousand | 1.43 Million | 1.98 Million |
Total Debt | 4.65 Million | 3.03 Million | 2.64 Million | 30.59 Million | 28.37 Million | 27.79 Million |
Net Debt | -693 Thousand | -5.4 Million | -21.9 Million | 11.65 Million | 13.21 Million | 2.25 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 74.14 Million | 73.24 Million | 66.47 Million | 70.93 Million | 70.93 Million | 69.48 Million |
Total Current Assets | 30.61 Million | 29.3 Million | 22.07 Million | 25.47 Million | 25.47 Million | 23.21 Million |
Cash And Short Term Investments | 12.96 Million | 10.35 Million | 4.55 Million | 5.4 Million | 5.4 Million | 5.32 Million |
Cash and Cash Equivalents | 12.96 Million | 10.17 Million | 4.55 Million | 5.35 Million | 5.35 Million | 5.32 Million |
Short Term Investments | - | 182 Thousand | - | 55 Thousand | 55 Thousand | - |
Net Receivables | - | 8.71 Million | - | 9.86 Million | 9.86 Million | - |
Inventory | - | 8.88 Million | - | 9.72 Million | 9.72 Million | - |
Other Current Assets | 17.64 Million | 1.35 Million | 17.52 Million | 479 Thousand | 479 Thousand | 17.88 Million |
Total Non-Current Assets | 43.53 Million | 43.94 Million | 44.39 Million | 45.46 Million | 45.46 Million | 46.27 Million |
Net PPE | - | 28.18 Million | - | 28.72 Million | 28.72 Million | - |
Good Will And Intangible Assets | - | 14.56 Million | - | 15.21 Million | 15.21 Million | - |
Good Will | - | - | - | 6.66 Million | 6.66 Million | - |
Intangible Assets | - | 14.56 Million | - | 8.54 Million | 8.54 Million | - |
Long-Term Investments | - | 1.12 Million | - | 1.4 Million | 1.4 Million | - |
Tax Assets | - | 8000.00 | - | 125 Thousand | 125 Thousand | - |
Other Non Current Assets | 43.53 Million | 70 Thousand | 44.39 Million | 1000.00 | 1000.00 | 46.27 Million |
Other Assets | - | - | -1000.00 | -1000.00 | -1000.00 | - |
Total Liabilities | 56.58 Million | 53.64 Million | 45.98 Million | 47.92 Million | 47.92 Million | 44.88 Million |
Total Current Liabilities | 11.89 Million | 14.57 Million | 13.42 Million | 17.47 Million | 17.47 Million | 14.84 Million |
Account Payables | - | 4.49 Million | - | 5.61 Million | 5.61 Million | - |
Tax Payables | - | 317 Thousand | - | 647 Thousand | 647 Thousand | - |
Short Term Debt | - | 3.69 Million | - | 4.65 Million | 4.65 Million | - |
Deferred Revenue | - | 1.66 Million | - | 5.89 Million | 5.89 Million | - |
Other Current Liabilities | 11.89 Million | 4.72 Million | 13.42 Million | 1.3 Million | 1.3 Million | 14.84 Million |
Total Non Current Liabilities | 44.69 Million | 39.06 Million | 32.56 Million | 30.44 Million | 30.44 Million | 30.04 Million |
Long-Term Debt | - | 33.8 Million | - | 25.19 Million | 25.19 Million | - |
Deferred Revenue Non Current | - | 480 Thousand | - | 518 Thousand | 518 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.69 Million | 1.13 Million | - | 965 Thousand | 965 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.56 Million | 19.6 Million | 19.24 Million | 23.01 Million | 23.01 Million | 24.59 Million |
Stock Holders Equity | 16.35 Million | 18.4 Million | 19.24 Million | 21.77 Million | 21.77 Million | 23.32 Million |
Common Stock | 16.35 Million | 21.84 Million | 20.48 Million | 21.84 Million | 21.84 Million | 23.32 Million |
Retained Earnings | - | -98.72 Million | - | -94.16 Million | -94.16 Million | - |
Accumulated other comprehensive income | - | 792 Thousand | - | 627 Thousand | 627 Thousand | - |
Common Stock Equity | 16.35 Million | 18.4 Million | 19.24 Million | 21.77 Million | 21.77 Million | 23.32 Million |
Capital Lease Obligation | - | - | - | 1.44 Million | 1.44 Million | - |
Total Investments | - | 1.3 Million | - | 1.45 Million | 1.45 Million | - |
Total Debt | - | 37.49 Million | - | 4.65 Million | 4.65 Million | - |
Net Debt | -12.96 Million | 27.32 Million | -4.55 Million | -693 Thousand | -693 Thousand | -5.32 Million |
PANDY
OBEL
MLVER
D7G
FSV
SYZLF