USD 6.33
(-0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 96.57 Million | 103.06 Million | 98.03 Million | 70.95 Million | 78.19 Million | 61.25 Million |
Total Current Assets | 26.31 Million | 27.47 Million | 33.56 Million | 48.14 Million | 56.57 Million | 36.56 Million |
Cash And Short Term Investments | 11.6 Million | 14.54 Million | 29.58 Million | 42.79 Million | 53.09 Million | 31.35 Million |
Cash and Cash Equivalents | 11.6 Million | 14.54 Million | 29.58 Million | 42.79 Million | 53.09 Million | 31.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.85 Million | 9.41 Million | 1.98 Million | 3.5 Million | 1.51 Million | 3.31 Million |
Inventory | 248 Thousand | 211 Thousand | 218 Thousand | 267 Thousand | 381 Thousand | 56 Thousand |
Other Current Assets | 3.6 Million | 3.3 Million | 1.77 Million | 1.58 Million | 1.58 Million | 1.83 Million |
Total Non-Current Assets | 70.25 Million | 75.58 Million | 64.46 Million | 22.8 Million | 21.61 Million | 24.69 Million |
Net PPE | 1.39 Million | 1.67 Million | 1.61 Million | 573 Thousand | 141 Thousand | 129 Thousand |
Good Will And Intangible Assets | 68.86 Million | 73.91 Million | 62.85 Million | 22.23 Million | 21.47 Million | 24.56 Million |
Good Will | 26.16 Million | 26.48 Million | 21.27 Million | 8.17 Million | 7.22 Million | 7.22 Million |
Intangible Assets | 42.7 Million | 47.43 Million | 41.58 Million | 14.06 Million | 14.25 Million | 17.34 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -75.58 Million | -64.46 Million | -22.8 Million | -21.61 Million | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 58.97 Million | 63.15 Million | 51.33 Million | 19.08 Million | 19.69 Million | 17.79 Million |
Total Current Liabilities | 48.72 Million | 50.91 Million | 39.77 Million | 16.64 Million | 17.34 Million | 14.6 Million |
Account Payables | 1.93 Million | 1.64 Million | 630 Thousand | 372 Thousand | 555 Thousand | 568 Thousand |
Tax Payables | 286 Thousand | 362 Thousand | 49 Thousand | 31 Thousand | 1.16 Million | 1.05 Million |
Short Term Debt | 17.49 Million | 21.48 Million | 18.46 Million | 380 Thousand | 2.34 Million | 2.41 Million |
Deferred Revenue | 22.9 Million | 22.21 Million | 17.45 Million | 13.69 Million | 14.26 Million | 11.16 Million |
Other Current Liabilities | 6.38 Million | 5.57 Million | 3.22 Million | 2.19 Million | 180 Thousand | 463 Thousand |
Total Non Current Liabilities | 10.25 Million | 12.24 Million | 11.56 Million | 2.44 Million | 2.35 Million | 3.18 Million |
Long-Term Debt | 243 Thousand | - | 570 Thousand | 118 Thousand | - | - |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.41 Million | 2.13 Million | 993 Thousand | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 37.59 Million | 39.9 Million | 46.69 Million | 51.87 Million | 58.49 Million | 43.46 Million |
Stock Holders Equity | 37.59 Million | 39.9 Million | 46.69 Million | 51.87 Million | 58.49 Million | 43.46 Million |
Common Stock | 81.04 Million | 82.22 Million | 82.37 Million | 79.56 Million | 78.66 Million | 56.98 Million |
Retained Earnings | -50.74 Million | -49.97 Million | -40.13 Million | -31.69 Million | -23.13 Million | -22.55 Million |
Accumulated other comprehensive income | 1.53 Million | 2.18 Million | -32 Thousand | 722 Thousand | 559 Thousand | 111 Thousand |
Common Stock Equity | 37.59 Million | 39.9 Million | 46.69 Million | 51.87 Million | 58.49 Million | 43.46 Million |
Capital Lease Obligation | 243 Thousand | 491 Thousand | 822 Thousand | 498 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 17.74 Million | 21.97 Million | 19.03 Million | 498 Thousand | - | - |
Net Debt | 6.13 Million | 7.42 Million | -10.55 Million | -42.29 Million | -53.09 Million | -31.35 Million |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 96.57 Million | 96.57 Million | 101.69 Million | 94.6 Million | 99.55 Million | 103.06 Million |
Total Current Assets | 26.31 Million | 26.31 Million | 30.38 Million | 22.98 Million | 25.8 Million | 27.47 Million |
Cash And Short Term Investments | 11.6 Million | 11.6 Million | 13.77 Million | 9.82 Million | 13.87 Million | 14.54 Million |
Cash and Cash Equivalents | 11.6 Million | 11.6 Million | 13.77 Million | 9.82 Million | 13.87 Million | 14.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.85 Million | 10.85 Million | 12.15 Million | 8.98 Million | 7.8 Million | 9.41 Million |
Inventory | 248 Thousand | 248 Thousand | 293 Thousand | 356 Thousand | 331 Thousand | 211 Thousand |
Other Current Assets | 3.6 Million | 3.6 Million | 4.16 Million | 3.81 Million | 3.79 Million | 3.3 Million |
Total Non-Current Assets | 70.25 Million | 70.25 Million | 71.3 Million | 71.62 Million | 73.74 Million | 75.58 Million |
Net PPE | 1.39 Million | 1.39 Million | 1.51 Million | 1.61 Million | 1.6 Million | 1.67 Million |
Good Will And Intangible Assets | 68.86 Million | 68.86 Million | 69.78 Million | 70 Million | 72.13 Million | 73.91 Million |
Good Will | 26.16 Million | 26.16 Million | 26.43 Million | 26.16 Million | 26.47 Million | 26.48 Million |
Intangible Assets | 42.7 Million | 42.7 Million | 43.35 Million | 43.84 Million | 45.65 Million | 47.43 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | 1000.00 | -71.62 Million | -73.74 Million | -75.58 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 58.97 Million | 58.97 Million | 62.94 Million | 57.08 Million | 60.27 Million | 63.15 Million |
Total Current Liabilities | 48.72 Million | 48.72 Million | 52.5 Million | 46.07 Million | 48.95 Million | 50.91 Million |
Account Payables | 1.93 Million | 1.93 Million | 1.4 Million | 1.91 Million | 2.81 Million | 1.64 Million |
Tax Payables | 286 Thousand | 286 Thousand | 188 Thousand | 222 Thousand | 370 Thousand | 362 Thousand |
Short Term Debt | 17.49 Million | 17.49 Million | 17.53 Million | 21.49 Million | 21.34 Million | 21.48 Million |
Deferred Revenue | 22.9 Million | 22.9 Million | 25.15 Million | 15.41 Million | 18.87 Million | 22.21 Million |
Other Current Liabilities | 6.38 Million | 6.38 Million | 8.42 Million | 7.25 Million | 5.91 Million | 5.57 Million |
Total Non Current Liabilities | 10.25 Million | 10.25 Million | 10.43 Million | 11 Million | 11.32 Million | 12.24 Million |
Long-Term Debt | 243 Thousand | 243 Thousand | 308 Thousand | 366 Thousand | 431 Thousand | - |
Deferred Revenue Non Current | -1.00 | -1.00 | 176 Thousand | 176 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.41 Million | 2.41 Million | 2.01 Million | 1.79 Million | 1.29 Million | 2.13 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 37.59 Million | 37.59 Million | 38.74 Million | 37.52 Million | 39.28 Million | 39.9 Million |
Stock Holders Equity | 37.59 Million | 37.59 Million | 38.74 Million | 37.52 Million | 39.28 Million | 39.9 Million |
Common Stock | 81.04 Million | 81.04 Million | 81.39 Million | 81.44 Million | 81.88 Million | 82.22 Million |
Retained Earnings | -50.74 Million | -50.74 Million | -50.37 Million | -50.93 Million | -50.32 Million | -49.97 Million |
Accumulated other comprehensive income | 1.53 Million | 1.53 Million | 2.04 Million | 1.4 Million | 2.18 Million | 2.18 Million |
Common Stock Equity | 37.59 Million | 37.59 Million | 38.74 Million | 37.52 Million | 39.28 Million | 39.9 Million |
Capital Lease Obligation | 243 Thousand | 243 Thousand | 631 Thousand | 716 Thousand | 673 Thousand | 491 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 17.74 Million | 17.74 Million | 17.84 Million | 21.85 Million | 21.77 Million | 21.97 Million |
Net Debt | 6.13 Million | 6.13 Million | 4.06 Million | 12.03 Million | 7.9 Million | 7.42 Million |
BNN
PANDY
OBEL
FOTB
D7G
FSV