EUR 119.98
(0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.68 Billion | 23.6 Billion | 16.43 Billion | 9.76 Billion | 6.73 Billion | 6.47 Billion |
Cost of Revenue | 12.22 Billion | 12.99 Billion | 8.5 Billion | 5.41 Billion | 3.86 Billion | 4.02 Billion |
Gross Profit | 10.46 Billion | 10.6 Billion | 7.92 Billion | 4.34 Billion | 2.86 Billion | 2.44 Billion |
Operating Expenses | 11 Billion | 9.33 Billion | 4.28 Billion | 2.97 Billion | 2.23 Billion | 1.99 Billion |
Selling, General and Administrative Expenses | 2.35 Billion | 2.33 Billion | 1.44 Billion | 995 Million | 750 Million | 562 Million |
Research and Development Expenses | 5.87 Billion | 5 Billion | 2.84 Billion | 1.98 Billion | 1.54 Billion | 1.43 Billion |
Other Expenses | 2.77 Billion | 1.99 Billion | -12 Million | -47 Million | -60 Million | -6 Million |
Cost and Expenses | 22.27 Billion | 22.33 Billion | 12.78 Billion | 8.39 Billion | 6.1 Billion | 6.02 Billion |
Operating Income | 401 Million | 1.26 Billion | 3.64 Billion | 968 Million | 208 Million | 281 Million |
Interest Expense | 106 Million | 88 Million | 34 Million | 47 Million | 94 Million | 121 Million |
Income Tax Expense | -346 Million | -122 Million | 513 Million | -1.21 Billion | 31 Million | -9 Million |
Earnings before Tax | 508 Million | 1.18 Billion | 3.66 Billion | 1.27 Billion | 372 Million | 330 Million |
Net Income | 854 Million | 1.32 Billion | 3.16 Billion | 2.49 Billion | 341 Million | 337 Million |
Earnings Per Share Basic | 0.53 | 0.85 | 2.61 | 2.10 | 0.31 | 0.32 |
Earnings Per Share Diluted | 0.53 | 0.84 | 2.57 | 2.06 | 0.30 | 0.32 |
Weighted Average Shares Outstanding | 1.61 Billion | 1.56 Billion | 1.21 Billion | 1.18 Billion | 1.09 Billion | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.62 Billion | 1.57 Billion | 1.22 Billion | 1.2 Billion | 1.12 Billion | 1.06 Billion |
Gross Margin | 0.46 | 0.45 | 0.48 | 0.45 | 0.43 | 0.38 |
EBIT Margin | 0.17 | 0.14 | 0.23 | 0.14 | 0.07 | 0.07 |
Profit Margin | 0.04 | 0.06 | 0.19 | 0.26 | 0.05 | 0.05 |
EBITDA | 3.85 Billion | 4.7 Billion | 4.05 Billion | 1.68 Billion | 853 Million | 451 Million |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.22 | 0.10 | 0.03 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.81 Billion | 5.83 Billion | 5.47 Billion | 22.68 Billion | 6.16 Billion | 5.8 Billion |
Cost of Revenue | 3.4 Billion | 2.97 Billion | 2.91 Billion | 12.22 Billion | 3.25 Billion | 3.05 Billion |
Gross Profit | 3.41 Billion | 2.86 Billion | 2.56 Billion | 10.46 Billion | 2.91 Billion | 2.74 Billion |
Operating Expenses | 2.69 Billion | 2.59 Billion | 2.52 Billion | 10.05 Billion | 2.56 Billion | 2.52 Billion |
Selling, General and Administrative Expenses | 721 Million | 650 Million | 620 Million | - | 644 Million | 576 Million |
Research and Development Expenses | 1.63 Billion | 1.58 Billion | 1.52 Billion | - | 1.51 Billion | 1.5 Billion |
Other Expenses | 338 Million | 55 Million | 53 Million | -8 Million | -156 Million | 59 Million |
Cost and Expenses | 6.09 Billion | 5.56 Billion | 5.43 Billion | 22.27 Billion | 5.82 Billion | 5.57 Billion |
Operating Income | 724 Million | 269 Million | 36 Million | 401 Million | 342 Million | 224 Million |
Interest Expense | 23 Million | 25 Million | 25 Million | 106 Million | 27 Million | 26 Million |
Income Tax Expense | -27 Million | 41 Million | -52 Million | -346 Million | -297 Million | -39 Million |
Earnings before Tax | 737 Million | 299 Million | 64 Million | 492 Million | 364 Million | 257 Million |
Net Income | 771 Million | 265 Million | 123 Million | 854 Million | 667 Million | 299 Million |
Earnings Per Share Basic | 0.43 | 0.16 | 0.08 | - | 0.41 | 0.18 |
Earnings Per Share Diluted | 0.42 | 0.16 | 0.07 | - | 0.41 | 0.18 |
Weighted Average Shares Outstanding | 1.62 Billion | 1.65 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.63 Billion | 1.63 Billion | 1.63 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Gross Margin | 0.50 | 0.49 | 0.47 | 0.46 | 0.47 | 0.47 |
EBIT Margin | 0.23 | 0.19 | 0.16 | - | 0.20 | 0.20 |
Profit Margin | 0.11 | 0.05 | 0.02 | 0.04 | 0.11 | 0.05 |
EBITDA | 1.54 Billion | 1.11 Billion | 899 Million | - | 1.21 Billion | 1.13 Billion |
Earnings Before Tax Margin | 0.11 | 0.05 | 0.01 | 0.02 | 0.06 | 0.04 |
HNVR
TBRD
PSA-PJ
ATGL
KIP
7217