EUR 119.98
(0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 67.88 Billion | 67.58 Billion | 12.41 Billion | 8.96 Billion | 6.02 Billion | 4.55 Billion |
Total Current Assets | 16.76 Billion | 15.01 Billion | 8.58 Billion | 6.14 Billion | 4.59 Billion | 3.54 Billion |
Cash And Short Term Investments | 5.77 Billion | 5.85 Billion | 3.6 Billion | 2.29 Billion | 1.5 Billion | 1.15 Billion |
Cash and Cash Equivalents | 3.93 Billion | 4.83 Billion | 2.53 Billion | 1.59 Billion | 1.46 Billion | 1.07 Billion |
Short Term Investments | 1.84 Billion | 1.02 Billion | 1.07 Billion | 695 Million | 37 Million | 78 Million |
Net Receivables | 5.38 Billion | 4.12 Billion | 2.7 Billion | 2.07 Billion | 1.85 Billion | 1.23 Billion |
Inventory | 4.35 Billion | 3.77 Billion | 1.95 Billion | 1.39 Billion | 982 Million | 845 Million |
Other Current Assets | 1.25 Billion | 1.26 Billion | 312 Million | 378 Million | 233 Million | 252 Million |
Total Non-Current Assets | 51.11 Billion | 52.56 Billion | 3.83 Billion | 2.81 Billion | 1.43 Billion | 1.01 Billion |
Net PPE | 2.22 Billion | 1.97 Billion | 1.06 Billion | 849 Million | 705 Million | 348 Million |
Good Will And Intangible Assets | 45.62 Billion | 48.29 Billion | 289 Million | 289 Million | 289 Million | 289 Million |
Good Will | 24.26 Billion | 24.17 Billion | 289 Million | 289 Million | 289 Million | 289 Million |
Intangible Assets | 21.36 Billion | 24.11 Billion | 328 Million | 229 Million | 210 Million | 226 Million |
Long-Term Investments | 99 Million | 83 Million | 69 Million | 63 Million | 58 Million | 58 Million |
Tax Assets | 366 Million | 58 Million | 931 Million | 1.24 Billion | - | - |
Other Non Current Assets | 2.8 Billion | 2.15 Billion | 1.47 Billion | 373 Million | 379 Million | 321 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.99 Billion | 12.83 Billion | 4.92 Billion | 3.12 Billion | 3.2 Billion | 3.29 Billion |
Total Current Liabilities | 6.68 Billion | 6.36 Billion | 4.24 Billion | 2.41 Billion | 2.35 Billion | 1.98 Billion |
Account Payables | 2.05 Billion | 2.49 Billion | 1.32 Billion | 468 Million | 988 Million | 528 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 751 Million | - | 312 Million | - | 43 Million | 136 Million |
Deferred Revenue | 544 Million | 859 Million | 2.5 Billion | - | 2 Million | - |
Other Current Liabilities | 3.33 Billion | 3.01 Billion | 98 Million | 1.94 Billion | 1.32 Billion | 1.32 Billion |
Total Non Current Liabilities | 5.3 Billion | 6.46 Billion | 682 Million | 708 Million | 842 Million | 1.3 Billion |
Long-Term Debt | 2.25 Billion | 2.86 Billion | 349 Million | 531 Million | 685 Million | 1.11 Billion |
Deferred Revenue Non Current | - | - | -12 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.85 Billion | 1.66 Billion | 333 Million | 177 Million | 157 Million | 192 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.89 Billion | 54.75 Billion | 7.49 Billion | 5.83 Billion | 2.82 Billion | 1.26 Billion |
Stock Holders Equity | 55.89 Billion | 54.75 Billion | 7.49 Billion | 5.83 Billion | 2.82 Billion | 1.26 Billion |
Common Stock | 17 Million | 16 Million | 12 Million | 12 Million | 12 Million | 10 Million |
Retained Earnings | 723 Million | -131 Million | -1.45 Billion | -4.6 Billion | -7.09 Billion | -7.43 Billion |
Accumulated other comprehensive income | -10 Million | -41 Million | -3 Million | 17 Million | - | -8 Million |
Common Stock Equity | 55.89 Billion | 54.75 Billion | 7.49 Billion | 5.83 Billion | 2.82 Billion | 1.26 Billion |
Capital Lease Obligation | 535 Million | 396 Million | 348 Million | 201 Million | 199 Million | - |
Total Investments | 1.93 Billion | 1.1 Billion | 1.14 Billion | 758 Million | 95 Million | 136 Million |
Total Debt | 3 Billion | 2.86 Billion | 661 Million | 531 Million | 685 Million | 1.25 Billion |
Net Debt | -930 Million | -1.97 Billion | -1.87 Billion | -1.06 Billion | -781 Million | 172 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 69.63 Billion | 67.88 Billion | 67.89 Billion | 67.88 Billion | 67.88 Billion | 67.62 Billion |
Total Current Assets | 18.73 Billion | 17.46 Billion | 17.08 Billion | 16.76 Billion | 16.76 Billion | 16.68 Billion |
Cash And Short Term Investments | 4.54 Billion | 5.34 Billion | 6.03 Billion | 5.77 Billion | 5.77 Billion | 5.78 Billion |
Cash and Cash Equivalents | 3.89 Billion | 4.11 Billion | 4.19 Billion | 3.93 Billion | 3.93 Billion | 3.56 Billion |
Short Term Investments | 647 Million | 1.22 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 2.22 Billion |
Net Receivables | 7.27 Billion | 5.77 Billion | 5.06 Billion | 5.38 Billion | 5.38 Billion | 5.05 Billion |
Inventory | 5.37 Billion | 4.99 Billion | 4.65 Billion | 4.35 Billion | 4.35 Billion | 4.44 Billion |
Other Current Assets | 1.54 Billion | 1.36 Billion | 1.32 Billion | 1.25 Billion | 1.25 Billion | 1.4 Billion |
Total Non-Current Assets | 50.9 Billion | 50.42 Billion | 50.81 Billion | 51.11 Billion | 51.11 Billion | 50.93 Billion |
Net PPE | 2.31 Billion | 2.3 Billion | 2.25 Billion | 2.22 Billion | 2.22 Billion | 2.07 Billion |
Good Will And Intangible Assets | 44.41 Billion | 44.4 Billion | 45 Billion | 45.62 Billion | 45.62 Billion | 46.13 Billion |
Good Will | 24.83 Billion | 24.26 Billion | 24.26 Billion | 24.26 Billion | 24.26 Billion | 24.18 Billion |
Intangible Assets | 19.57 Billion | 20.13 Billion | 20.74 Billion | 21.36 Billion | 21.36 Billion | 21.95 Billion |
Long-Term Investments | 137 Million | 113 Million | 106 Million | 99 Million | 99 Million | 93 Million |
Tax Assets | 1.18 Billion | 617 Million | 433 Million | 366 Million | 366 Million | 76 Million |
Other Non Current Assets | 2.85 Billion | 2.99 Billion | 3.01 Billion | 2.8 Billion | 2.8 Billion | 2.56 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.65 Billion | 11.34 Billion | 11.69 Billion | 11.99 Billion | 11.99 Billion | 12.65 Billion |
Total Current Liabilities | 7.5 Billion | 6.19 Billion | 6.47 Billion | 6.68 Billion | 6.68 Billion | 7.62 Billion |
Account Payables | 2.53 Billion | 1.69 Billion | 1.41 Billion | 2.05 Billion | 2.05 Billion | 2.24 Billion |
Tax Payables | - | - | - | - | - | 769 Million |
Short Term Debt | - | - | 750 Million | 751 Million | 751 Million | 752 Million |
Deferred Revenue | - | - | 3.88 Billion | 544 Million | 544 Million | 3.7 Billion |
Other Current Liabilities | 4.97 Billion | 4.49 Billion | 424 Million | 3.33 Billion | 3.33 Billion | 929 Million |
Total Non Current Liabilities | 5.15 Billion | 5.15 Billion | 5.22 Billion | 5.3 Billion | 5.3 Billion | 5.02 Billion |
Long-Term Debt | 1.72 Billion | 2.24 Billion | 2.24 Billion | 2.25 Billion | 2.25 Billion | 2.11 Billion |
Deferred Revenue Non Current | 518 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Billion | 1.71 Billion | 1.77 Billion | 1.85 Billion | 1.85 Billion | 1.76 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.98 Billion | 56.53 Billion | 56.19 Billion | 55.89 Billion | 55.89 Billion | 54.97 Billion |
Stock Holders Equity | 56.98 Billion | 56.53 Billion | 56.19 Billion | 55.89 Billion | 55.89 Billion | 54.97 Billion |
Common Stock | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
Retained Earnings | 1.88 Billion | 1.11 Billion | 846 Million | 723 Million | 723 Million | 56 Million |
Accumulated other comprehensive income | 2 Million | -29 Million | -28 Million | -10 Million | -10 Million | -50 Million |
Common Stock Equity | 56.98 Billion | 56.53 Billion | 56.19 Billion | 55.89 Billion | 55.89 Billion | 54.97 Billion |
Capital Lease Obligation | 518 Million | 526 Million | 530 Million | 535 Million | 535 Million | 395 Million |
Total Investments | 784 Million | 1.58 Billion | 2.1 Billion | 1.93 Billion | 1.93 Billion | 2.31 Billion |
Total Debt | 1.72 Billion | 2.24 Billion | 2.99 Billion | 3 Billion | 3 Billion | 2.86 Billion |
Net Debt | -2.17 Billion | -1.86 Billion | -1.19 Billion | -930 Million | -930 Million | -699 Million |
HNVR
TBRD
PSA-PJ
ATGL
KIP
7217