CAD 1.9
(2.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 172.59 Million | 215.85 Million | 223.71 Million | 160.14 Million | 155.17 Million | 130.82 Million |
Total Current Assets | 102.27 Million | 133.51 Million | 134.33 Million | 86.84 Million | 73.77 Million | 76.88 Million |
Cash And Short Term Investments | 25.21 Million | 25.36 Million | 30.17 Million | 22.42 Million | 12.82 Million | 13.43 Million |
Cash and Cash Equivalents | 25.21 Million | 25.36 Million | 30.17 Million | 22.42 Million | 12.82 Million | 13.43 Million |
Short Term Investments | 8.4 Million | 5.54 Million | - | - | - | - |
Net Receivables | 76.63 Million | 107.72 Million | 98.21 Million | 60.61 Million | 56.16 Million | 60.84 Million |
Inventory | - | -5.12 Million | - | - | - | 2.55 Million |
Other Current Assets | 416 Thousand | 5.54 Million | 5.94 Million | 3.81 Million | 4.79 Million | 55 Thousand |
Total Non-Current Assets | 70.32 Million | 82.33 Million | 89.38 Million | 73.29 Million | 81.39 Million | 53.93 Million |
Net PPE | 20.68 Million | 26.62 Million | 29.73 Million | 25.95 Million | 31.09 Million | 7.21 Million |
Good Will And Intangible Assets | 12.53 Million | 12.8 Million | 13.07 Million | 13.34 Million | 13.61 Million | 13.88 Million |
Good Will | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million |
Intangible Assets | 136 Thousand | 406 Thousand | 676 Thousand | 946 Thousand | 1.21 Million | 1.48 Million |
Long-Term Investments | 26.48 Million | 31.41 Million | 35.95 Million | 21.93 Million | 25.29 Million | 25.13 Million |
Tax Assets | 8.51 Million | 8.96 Million | 7.46 Million | 7.87 Million | 8.29 Million | 6.44 Million |
Other Non Current Assets | 2.1 Million | 2.52 Million | 3.14 Million | 4.18 Million | 3.1 Million | 1.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 103.3 Million | 149.18 Million | 153.89 Million | 96.21 Million | 101.51 Million | 83.18 Million |
Total Current Liabilities | 82.71 Million | 125.22 Million | 127.06 Million | 69.38 Million | 73.36 Million | 77.21 Million |
Account Payables | 38.7 Million | 37.76 Million | 27.44 Million | 8.4 Million | 7.7 Million | 7.51 Million |
Tax Payables | 1.55 Million | 996 Thousand | 1.53 Million | 1.64 Million | 1.13 Million | 1.08 Million |
Short Term Debt | 19.81 Million | 55.72 Million | 63.94 Million | 37.56 Million | 47.83 Million | 52.3 Million |
Deferred Revenue | 17.68 Million | 30.38 Million | 33.78 Million | 21.19 Million | 14.99 Million | 15.38 Million |
Other Current Liabilities | 6.51 Million | 1.36 Million | 1.89 Million | 2.22 Million | 2.81 Million | 2.01 Million |
Total Non Current Liabilities | 20.59 Million | 23.96 Million | 26.83 Million | 26.82 Million | 28.15 Million | 5.96 Million |
Long-Term Debt | - | 18.76 Million | 21.32 Million | 20.3 Million | 21.44 Million | 2.04 Million |
Deferred Revenue Non Current | - | -5.19 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.42 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 69.29 Million | 66.67 Million | 69.82 Million | 63.93 Million | 53.66 Million | 47.64 Million |
Stock Holders Equity | 69.29 Million | 66.67 Million | 69.82 Million | 63.93 Million | 53.66 Million | 47.64 Million |
Common Stock | 71.26 Million | 71.14 Million | 69.39 Million | 67.52 Million | 62.63 Million | 62.51 Million |
Retained Earnings | -7.7 Million | -9.69 Million | -4.68 Million | -8.28 Million | -14.01 Million | -19.33 Million |
Accumulated other comprehensive income | 258 Thousand | 149 Thousand | 194 Thousand | 177 Thousand | 259 Thousand | 264 Thousand |
Common Stock Equity | 69.29 Million | 66.67 Million | 69.82 Million | 63.93 Million | 53.66 Million | 47.64 Million |
Capital Lease Obligation | 20.01 Million | 24.1 Million | 27.97 Million | 25.02 Million | 26.86 Million | 4.03 Million |
Total Investments | 8.4 Million | 31.41 Million | 35.95 Million | 21.93 Million | 25.29 Million | 25.13 Million |
Total Debt | 19.81 Million | 74.48 Million | 85.26 Million | 57.86 Million | 69.28 Million | 54.34 Million |
Net Debt | -5.39 Million | 49.12 Million | 55.09 Million | 35.44 Million | 56.46 Million | 40.91 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 172.59 Million | 192.98 Million | 187.01 Million | 215.59 Million | 215.85 Million | 215.85 Million |
Total Current Assets | 102.27 Million | 114.28 Million | 110.26 Million | 129.97 Million | 133.51 Million | 133.51 Million |
Cash And Short Term Investments | 25.21 Million | 31.17 Million | 19.83 Million | 21.87 Million | 25.36 Million | 25.36 Million |
Cash and Cash Equivalents | 25.21 Million | 31.17 Million | 19.83 Million | 21.87 Million | 25.36 Million | 25.36 Million |
Short Term Investments | 8.4 Million | 6.15 Million | - | - | - | - |
Net Receivables | 76.63 Million | 76.96 Million | 84.01 Million | 107.92 Million | 107.72 Million | 107.72 Million |
Inventory | - | - | - | -5.72 Million | -5.12 Million | -5.12 Million |
Other Current Assets | 416 Thousand | 6.15 Million | 6.42 Million | 5.9 Million | 5.54 Million | 5.54 Million |
Total Non-Current Assets | 70.32 Million | 78.69 Million | 76.75 Million | 85.62 Million | 82.33 Million | 82.33 Million |
Net PPE | 20.68 Million | 21.99 Million | 23.33 Million | 26.01 Million | 26.62 Million | 26.62 Million |
Good Will And Intangible Assets | 12.53 Million | 45.37 Million | 42.57 Million | 46.85 Million | 12.8 Million | 12.8 Million |
Good Will | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million |
Intangible Assets | 136 Thousand | 32.97 Million | 30.17 Million | 34.44 Million | 406 Thousand | 406 Thousand |
Long-Term Investments | 26.48 Million | 33.46 Million | 30.83 Million | 35.21 Million | 31.41 Million | 31.41 Million |
Tax Assets | 8.51 Million | 8.93 Million | 8.2 Million | 9.94 Million | 8.96 Million | 8.96 Million |
Other Non Current Assets | 2.1 Million | -31.07 Million | -28.18 Million | -32.4 Million | 2.52 Million | 2.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 103.3 Million | 126.31 Million | 120.12 Million | 148.96 Million | 149.18 Million | 149.18 Million |
Total Current Liabilities | 82.71 Million | 104.8 Million | 98.02 Million | 125.34 Million | 125.22 Million | 125.22 Million |
Account Payables | 38.7 Million | 43.61 Million | 38.82 Million | 40.28 Million | 37.76 Million | 37.76 Million |
Tax Payables | 1.55 Million | 1.6 Million | 923 Thousand | 924 Thousand | 996 Thousand | 996 Thousand |
Short Term Debt | 19.81 Million | 32.69 Million | 33.5 Million | 52.28 Million | 55.72 Million | 55.72 Million |
Deferred Revenue | 17.68 Million | 26.89 Million | 24.76 Million | 31.48 Million | 30.38 Million | 30.38 Million |
Other Current Liabilities | 6.51 Million | 1.6 Million | 923 Thousand | 1.29 Million | 1.36 Million | 1.36 Million |
Total Non Current Liabilities | 20.59 Million | 21.51 Million | 22.1 Million | 23.62 Million | 23.96 Million | 23.96 Million |
Long-Term Debt | - | 16.26 Million | 17.02 Million | 17.75 Million | 18.76 Million | 18.76 Million |
Deferred Revenue Non Current | - | -16.26 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.42 Million | 16.26 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 69.29 Million | 66.66 Million | 66.89 Million | 66.62 Million | 66.67 Million | 66.67 Million |
Stock Holders Equity | 69.29 Million | 66.66 Million | 66.89 Million | 66.62 Million | 66.67 Million | 66.67 Million |
Common Stock | 71.26 Million | 71.26 Million | 71.37 Million | 71.66 Million | 71.14 Million | 71.14 Million |
Retained Earnings | -7.7 Million | -10.18 Million | -9.96 Million | -10.42 Million | -9.69 Million | -9.69 Million |
Accumulated other comprehensive income | 258 Thousand | 224 Thousand | 161 Thousand | 277 Thousand | 149 Thousand | 149 Thousand |
Common Stock Equity | 69.29 Million | 66.66 Million | 66.89 Million | 66.62 Million | 66.67 Million | 66.67 Million |
Capital Lease Obligation | 20.01 Million | 16.26 Million | 17.02 Million | 23.11 Million | 24.1 Million | 24.1 Million |
Total Investments | 8.4 Million | 33.46 Million | 30.83 Million | 35.21 Million | 31.41 Million | 31.41 Million |
Total Debt | 19.81 Million | 48.95 Million | 50.52 Million | 70.04 Million | 74.48 Million | 74.48 Million |
Net Debt | -5.39 Million | 17.78 Million | 30.69 Million | 48.16 Million | 49.12 Million | 49.12 Million |
PSA-PJ
NSA
SWED-A
7217
AMD
HNVR