JPY 792.0
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.86 Billion | 5.24 Billion | 4.97 Billion | 4.71 Billion | 4.22 Billion |
Cost of Revenue | 2.68 Billion | 3.12 Billion | 2.82 Billion | 2.57 Billion | 2.44 Billion |
Gross Profit | 2.17 Billion | 2.11 Billion | 2.14 Billion | 2.14 Billion | 1.78 Billion |
Operating Expenses | 1.65 Billion | 1.51 Billion | 1.37 Billion | 1.18 Billion | 1.24 Billion |
Selling, General and Administrative Expenses | 1.4 Billion | 1.26 Billion | 1.13 Billion | 968 Million | 981 Million |
Research and Development Expenses | 250.73 Million | 244 Million | 236 Million | 221 Million | 239 Million |
Other Expenses | - | 91.04 Million | 88.01 Million | 90.31 Million | - |
Cost and Expenses | 4.34 Billion | 4.63 Billion | 4.2 Billion | 3.76 Billion | 3.69 Billion |
Operating Income | 521.54 Million | 607.16 Million | 770.23 Million | 951.05 Million | 567 Million |
Interest Expense | 15.6 Million | 17.14 Million | 12.01 Million | 8.35 Million | 9.61 Million |
Income Tax Expense | 199.14 Million | 101.12 Million | 235.83 Million | 297.03 Million | 128 Million |
Earnings before Tax | 667.87 Million | 663 Million | 987.31 Million | 1.11 Billion | 529 Million |
Net Income | 468.72 Million | 561.88 Million | 751.48 Million | 818.37 Million | 401 Million |
Earnings Per Share Basic | 90.11 | 108.18 | 144.69 | 157.57 | 77.21 |
Earnings Per Share Diluted | 90.11 | 108.18 | 144.69 | 157.57 | 77.21 |
Weighted Average Shares Outstanding | 5.19 Million | 5.19 Million | 5.19 Million | 5.19 Million | 5.19 Million |
Weighted Average Shares Outstanding (Diluted) | 5.19 Million | 5.19 Million | 5.19 Million | 5.19 Million | 5.19 Million |
Gross Margin | 0.45 | 0.40 | 0.43 | 0.45 | 0.42 |
EBIT Margin | 0.22 | 0.19 | 0.26 | 0.29 | 0.18 |
Profit Margin | 0.10 | 0.11 | 0.15 | 0.17 | 0.09 |
EBITDA | 1.08 Billion | 1.03 Billion | 1.29 Billion | 1.35 Billion | 780 Million |
Earnings Before Tax Margin | 0.11 | 0.12 | 0.15 | 0.20 | 0.13 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.37 Billion | 1.22 Billion | 4.86 Billion | 1.08 Billion | 1.19 Billion | 1.37 Billion |
Cost of Revenue | 810 Million | 696.22 Million | 2.68 Billion | 573.46 Million | 656.63 Million | 760.06 Million |
Gross Profit | 560 Million | 524.14 Million | 2.17 Billion | 506.71 Million | 535.49 Million | 613.16 Million |
Operating Expenses | 444 Million | 449.01 Million | 1.65 Billion | 422.46 Million | 403.32 Million | 383.16 Million |
Selling, General and Administrative Expenses | 443 Million | 199 Million | - | 422 Million | 403 Million | 383 Million |
Research and Development Expenses | - | 250 Million | - | 60 Million | 69 Million | 56 Million |
Other Expenses | 1 Million | 16.48 Million | 76.88 Million | 8.82 Million | 36.21 Million | 15.36 Million |
Cost and Expenses | 1.25 Billion | 1.14 Billion | 4.34 Billion | 995.92 Million | 1.05 Billion | 1.14 Billion |
Operating Income | 116 Million | 75.11 Million | 521.54 Million | 84.25 Million | 132.17 Million | 230 Million |
Interest Expense | - | 3.74 Million | 15.6 Million | 3.3 Million | 3.85 Million | 4.7 Million |
Income Tax Expense | 91 Million | 41.72 Million | 199.14 Million | 16.97 Million | 63.72 Million | 76.72 Million |
Earnings before Tax | 164 Million | 141.42 Million | 667.87 Million | 74.09 Million | 189.95 Million | 262.4 Million |
Net Income | 73 Million | 99.69 Million | 468.72 Million | 57.11 Million | 126.22 Million | 185.68 Million |
Earnings Per Share Basic | 14.30 | 19.06 | - | 11.17 | 24.26 | 35.75 |
Earnings Per Share Diluted | 14.30 | 19.06 | - | 11.17 | 24.26 | 35.75 |
Weighted Average Shares Outstanding | 5.1 Million | 5.19 Million | 5.19 Million | 5.19 Million | 5.19 Million | 5.19 Million |
Weighted Average Shares Outstanding (Diluted) | 5.1 Million | 5.19 Million | 5.19 Million | 5.19 Million | 5.19 Million | 5.19 Million |
Gross Margin | 0.41 | 0.43 | 0.45 | 0.47 | 0.45 | 0.45 |
EBIT Margin | 0.16 | 0.10 | - | 0.07 | 0.16 | 0.19 |
Profit Margin | 0.05 | 0.08 | 0.10 | 0.05 | 0.11 | 0.14 |
EBITDA | 217.25 Million | 124.87 Million | - | 77.42 Million | 194.83 Million | 267.1 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.11 | 0.08 | 0.11 | 0.17 |
AMD
HNVR
TBRD
SENGF
ATGL
KIP