EUR 47.0
(-1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.03 Billion | 2.82 Billion | 2.39 Billion | 2.01 Billion | 2.02 Billion | 1.66 Billion |
Total Current Assets | 1.91 Billion | 1.79 Billion | 1.6 Billion | 1.29 Billion | 1.3 Billion | 1.25 Billion |
Cash And Short Term Investments | 10.6 Million | 7.72 Million | 7.43 Million | 5.2 Million | 22.63 Million | 7.84 Million |
Cash and Cash Equivalents | 10.6 Million | 7.72 Million | 7.43 Million | 5.2 Million | 22.63 Million | 6.67 Million |
Short Term Investments | -44.03 Million | -8.62 Million | -17.52 Million | -14.83 Million | -15.56 Million | 1.16 Million |
Net Receivables | 1.29 Billion | 1.36 Billion | 1.29 Billion | 979.93 Million | 1 Billion | 981.04 Million |
Inventory | 520.22 Million | 382.74 Million | 286.37 Million | 286.36 Million | 268.32 Million | 248.09 Million |
Other Current Assets | 83.74 Million | 34.94 Million | 15.55 Million | 18.01 Million | 13.02 Million | 995.12 Million |
Total Non-Current Assets | 1.12 Billion | 1.03 Billion | 791.95 Million | 720.53 Million | 717.8 Million | 410.99 Million |
Net PPE | 315.77 Million | 236.14 Million | 199.55 Million | 135.26 Million | 116.75 Million | 62.63 Million |
Good Will And Intangible Assets | 675.27 Million | 670.07 Million | 482.41 Million | 471.16 Million | 482.43 Million | 259.72 Million |
Good Will | 415.78 Million | 429.64 Million | 328.71 Million | 333.76 Million | 338.09 Million | 185.63 Million |
Intangible Assets | 259.48 Million | 240.42 Million | 153.69 Million | 137.4 Million | 144.33 Million | 74.08 Million |
Long-Term Investments | 65.48 Million | 19.45 Million | 24.23 Million | 18.94 Million | 20.73 Million | -1.04 Million |
Tax Assets | 63.7 Million | 71.74 Million | 84.96 Million | 94.57 Million | 96.4 Million | 74.24 Million |
Other Non Current Assets | 963 Thousand | 33.54 Million | 785 Thousand | 588 Thousand | 1.47 Million | 15.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 860.02 Million | 792.72 Million | 718.58 Million | 562.72 Million | 605.17 Million | 347.41 Million |
Total Current Liabilities | 561.64 Million | 539.31 Million | 448.11 Million | 297.58 Million | 339.6 Million | 280.18 Million |
Account Payables | 239.79 Million | 189.18 Million | 145.46 Million | 91.67 Million | 118.12 Million | 101.43 Million |
Tax Payables | 35.59 Million | 23.71 Million | 29.45 Million | 24.29 Million | 26.58 Million | 24.49 Million |
Short Term Debt | 21.81 Million | 21.58 Million | 19.34 Million | 15.51 Million | 14.66 Million | 3.52 Million |
Deferred Revenue | 294.47 Million | 39.9 Million | 280.42 Million | 187.61 Million | 203.88 Million | 24.49 Million |
Other Current Liabilities | 5.56 Million | 288.63 Million | 2.88 Million | 2.78 Million | 2.93 Million | 150.71 Million |
Total Non Current Liabilities | 298.37 Million | 253.41 Million | 270.46 Million | 265.14 Million | 265.57 Million | 67.23 Million |
Long-Term Debt | 133.88 Million | 106.31 Million | 101.92 Million | 53.09 Million | 42.82 Million | 7.32 Million |
Deferred Revenue Non Current | 111.64 Million | - | 138.36 Million | 185.79 Million | 196 Million | 48.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.81 Million | 124.71 Million | 14.73 Million | 10.65 Million | 8.53 Million | 5.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.17 Billion | 2.03 Billion | 1.67 Billion | 1.45 Billion | 1.41 Billion | 1.31 Billion |
Stock Holders Equity | 2.15 Billion | 2.01 Billion | 1.65 Billion | 1.43 Billion | 1.39 Billion | 1.29 Billion |
Common Stock | 89.44 Million | 89.44 Million | 89.44 Million | 89.44 Million | 89.44 Million | 89.44 Million |
Retained Earnings | 1.4 Billion | 1.21 Billion | 1 Billion | 808.92 Million | 744.67 Million | 632.48 Million |
Accumulated other comprehensive income | 43.97 Million | 91.63 Million | -50.72 Million | -86.78 Million | -55.81 Million | -48.6 Million |
Common Stock Equity | 2.15 Billion | 2.01 Billion | 1.65 Billion | 1.43 Billion | 1.39 Billion | 1.29 Billion |
Capital Lease Obligation | 155.69 Million | 127.9 Million | 121.27 Million | 68.6 Million | 57.48 Million | 10.85 Million |
Total Investments | 21.45 Million | 10.82 Million | 6.71 Million | 4.1 Million | 5.17 Million | 122 Thousand |
Total Debt | 155.69 Million | 127.9 Million | 121.27 Million | 68.6 Million | 57.48 Million | 10.85 Million |
Net Debt | 145.09 Million | 120.17 Million | 113.83 Million | 63.4 Million | 34.85 Million | 4.17 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | - | 2.92 Billion | - | 3.03 Billion | 3.03 Billion | - |
Total Current Assets | 15.33 Million | 1.77 Billion | 10.6 Million | 1.91 Billion | 1.91 Billion | 12.36 Million |
Cash And Short Term Investments | 15.33 Million | 33.75 Million | 10.6 Million | 10.6 Million | 10.6 Million | 12.36 Million |
Cash and Cash Equivalents | -15.33 Million | 15.33 Million | -10.6 Million | 10.6 Million | 10.6 Million | -12.36 Million |
Short Term Investments | 30.67 Million | 18.41 Million | 21.2 Million | -44.03 Million | -44.03 Million | 24.72 Million |
Net Receivables | - | 352.2 Million | - | 1.29 Billion | 1.29 Billion | - |
Inventory | - | 555.28 Million | - | 520.22 Million | 520.22 Million | - |
Other Current Assets | - | 38.42 Million | - | 83.74 Million | 83.74 Million | - |
Total Non-Current Assets | -15.33 Million | 1.14 Billion | -10.6 Million | 1.12 Billion | 1.12 Billion | -12.36 Million |
Net PPE | - | 332.58 Million | - | 315.77 Million | 315.77 Million | - |
Good Will And Intangible Assets | - | 684.45 Million | - | 675.27 Million | 675.27 Million | - |
Good Will | - | 410.3 Million | - | 415.78 Million | 415.78 Million | - |
Intangible Assets | - | 274.14 Million | - | 259.48 Million | 259.48 Million | - |
Long-Term Investments | - | 13.98 Million | - | 65.48 Million | 65.48 Million | - |
Tax Assets | - | 65.33 Million | - | 63.7 Million | 63.7 Million | - |
Other Non Current Assets | -15.33 Million | 45.18 Million | -10.6 Million | 963 Thousand | 963 Thousand | -12.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 812.91 Million | - | 860.02 Million | 860.02 Million | - |
Total Current Liabilities | - | 507.44 Million | - | 561.64 Million | 561.64 Million | - |
Account Payables | - | 186.67 Million | - | 239.79 Million | 239.79 Million | - |
Tax Payables | - | 4.06 Million | - | 35.59 Million | 35.59 Million | - |
Short Term Debt | - | 21.84 Million | - | 21.81 Million | 21.81 Million | - |
Deferred Revenue | - | 122.87 Million | - | 294.47 Million | 294.47 Million | - |
Other Current Liabilities | - | 176.05 Million | - | 5.56 Million | 5.56 Million | - |
Total Non Current Liabilities | - | 305.47 Million | - | 298.37 Million | 298.37 Million | - |
Long-Term Debt | - | 120.16 Million | - | 133.88 Million | 133.88 Million | - |
Deferred Revenue Non Current | - | 131.37 Million | - | 111.64 Million | 111.64 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 17.4 Million | - | 17.81 Million | 17.81 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.1 Billion | 2.1 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 1.97 Billion |
Stock Holders Equity | 2.1 Billion | 2.09 Billion | 2.17 Billion | 2.15 Billion | 2.15 Billion | 1.97 Billion |
Common Stock | - | 89.44 Million | - | 89.44 Million | 89.44 Million | - |
Retained Earnings | - | 1.39 Billion | - | 1.4 Billion | 1.4 Billion | - |
Accumulated other comprehensive income | 2.09 Billion | 13.35 Million | 2.15 Billion | 43.97 Million | 43.97 Million | 1.96 Billion |
Common Stock Equity | 2.1 Billion | 2.09 Billion | 2.17 Billion | 2.15 Billion | 2.15 Billion | 1.97 Billion |
Capital Lease Obligation | - | 142 Million | - | 155.69 Million | 155.69 Million | - |
Total Investments | 30.67 Million | 13.98 Million | 21.2 Million | 21.45 Million | 21.45 Million | 24.72 Million |
Total Debt | - | 142 Million | - | 155.69 Million | 155.69 Million | - |
Net Debt | 15.33 Million | 126.66 Million | 10.6 Million | 145.09 Million | 145.09 Million | 12.36 Million |
2173
CALA
JCH
IRE
VONHF
HYDRO