JPY 562.0
(-2.26%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 7.66 Billion | 4.94 Billion | 4.77 Billion | 4.44 Billion | 4.37 Billion |
Total Current Assets | 6.37 Billion | 4.01 Billion | 4.1 Billion | 3.86 Billion | 3.51 Billion |
Cash And Short Term Investments | 2.52 Billion | 1.02 Billion | 1.57 Billion | 2.01 Billion | 837.74 Million |
Cash and Cash Equivalents | 2.52 Billion | 1.02 Billion | 1.57 Billion | 2.01 Billion | 837.74 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 2.62 Billion | 2.56 Billion | 2.2 Billion | 1.5 Billion | 2.15 Billion |
Inventory | 852 Million | 264.81 Million | 173.4 Million | 195.43 Million | 325.86 Million |
Other Current Assets | 367 Million | 156.43 Million | 150.86 Million | 152.17 Million | 193.57 Million |
Total Non-Current Assets | 1.29 Billion | 921.93 Million | 669.52 Million | 580.36 Million | 856.25 Million |
Net PPE | 652 Million | 683.49 Million | 525.38 Million | 353.92 Million | 466.33 Million |
Good Will And Intangible Assets | 111 Million | 130.88 Million | 44.38 Million | 96.06 Million | 243.89 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 111 Million | 130.88 Million | 44.38 Million | 96.06 Million | 243.89 Million |
Long-Term Investments | 405 Million | 8.7 Million | 9.46 Million | 9.22 Million | 8.26 Million |
Tax Assets | 126.3 Million | 96.81 Million | 88.51 Million | 119.63 Million | 135.46 Million |
Other Non Current Assets | 695 Thousand | 2.04 Million | 1.77 Million | 1.51 Million | 2.29 Million |
Other Assets | - | - | 2000.00 | 2000.00 | 4000.00 |
Total Liabilities | 5.02 Billion | 2.94 Billion | 3.03 Billion | 3.47 Billion | 3.11 Billion |
Total Current Liabilities | 3.27 Billion | 2.77 Billion | 2.74 Billion | 3.11 Billion | 3.05 Billion |
Account Payables | 1.43 Billion | 1.16 Billion | 945.79 Million | 493.8 Million | 715.72 Million |
Tax Payables | 245.62 Million | 63.89 Million | 280.89 Million | 22.65 Million | 119.87 Million |
Short Term Debt | 500 Million | 927.97 Million | 770.5 Million | 1.93 Billion | 1.25 Billion |
Deferred Revenue | 308.19 Million | 265.12 Million | 618.88 Million | 139.98 Million | 746.31 Million |
Other Current Liabilities | 1.03 Billion | 422.16 Million | 409.14 Million | 541.09 Million | 342.9 Million |
Total Non Current Liabilities | 1.75 Billion | 171.48 Million | 286.3 Million | 361.64 Million | 62.4 Million |
Long-Term Debt | 1.68 Billion | 163.8 Million | 279.48 Million | 361.64 Million | 62.07 Million |
Deferred Revenue Non Current | 18.59 Million | - | -1.51 Million | -40.01 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 42.3 Million | 7.67 Million | 6.82 Million | 3000.00 | 335 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.64 Billion | 1.99 Billion | 1.74 Billion | 973.65 Million | 1.25 Billion |
Stock Holders Equity | 2.64 Billion | 1.99 Billion | 1.74 Billion | 973.65 Million | 1.25 Billion |
Common Stock | 222 Million | 205.48 Million | 190.33 Million | 185.76 Million | 181.04 Million |
Retained Earnings | 2.33 Billion | 1.73 Billion | 1.34 Billion | 580.63 Million | 856.29 Million |
Accumulated other comprehensive income | 2 Million | - | 4 Million | 4 Million | 18 Million |
Common Stock Equity | 2.64 Billion | 1.99 Billion | 1.74 Billion | 973.65 Million | 1.25 Billion |
Capital Lease Obligation | 24 Million | 19.52 Million | 10.79 Million | 7.79 Million | 23.22 Million |
Total Investments | 405 Million | 8.7 Million | 9.46 Million | 9.22 Million | 8.26 Million |
Total Debt | 2.18 Billion | 1.09 Billion | 1.04 Billion | 2.29 Billion | 1.31 Billion |
Net Debt | -339 Million | 62.62 Million | -528.39 Million | 284.85 Million | 474.74 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.56 Billion | 7.34 Billion | 7.66 Billion | 7.66 Billion | 5.84 Billion | 4.44 Billion |
Total Current Assets | 6.4 Billion | 6.15 Billion | 6.37 Billion | 6.37 Billion | 4.64 Billion | 3.35 Billion |
Cash And Short Term Investments | 2.72 Billion | 3.01 Billion | 2.52 Billion | 2.52 Billion | 1.15 Billion | 1.33 Billion |
Cash and Cash Equivalents | 2.72 Billion | 3.01 Billion | 2.52 Billion | 2.52 Billion | 1.15 Billion | 1.33 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.02 Billion | 2.29 Billion | 2.62 Billion | 2.62 Billion | 2.26 Billion | 1.32 Billion |
Inventory | 420.07 Million | 598.9 Million | 852.81 Million | 852.81 Million | 963.37 Million | 457.72 Million |
Other Current Assets | 240.34 Million | 241.69 Million | 366.67 Million | 366.67 Million | 260.54 Million | 229.64 Million |
Total Non-Current Assets | 1.16 Billion | 1.19 Billion | 1.29 Billion | 1.29 Billion | 1.2 Billion | 1.09 Billion |
Net PPE | 632.1 Million | 1.03 Billion | 652.38 Million | 652.38 Million | 970.65 Million | 855.02 Million |
Good Will And Intangible Assets | 111.79 Million | 107.68 Million | 111 Million | 111.78 Million | 159.11 Million | 148.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 111.79 Million | 107.68 Million | 111 Million | - | 159.11 Million | 148.9 Million |
Long-Term Investments | 7.6 Million | 7.48 Million | 7.27 Million | 7.27 Million | 9.61 Million | 8.92 Million |
Tax Assets | 29.1 Million | 39.8 Million | 126.3 Million | 126.3 Million | 58.2 Million | 84.3 Million |
Other Non Current Assets | 383.25 Million | 2.45 Million | 398.32 Million | 397.53 Million | 2.54 Million | 2.56 Million |
Other Assets | 1.00 | 3000.00 | - | - | 2000.00 | 1000.00 |
Total Liabilities | 4.41 Billion | 4.71 Billion | 5.02 Billion | 5.02 Billion | 3.86 Billion | 2.57 Billion |
Total Current Liabilities | 2.91 Billion | 3.07 Billion | 3.27 Billion | 3.27 Billion | 3.72 Billion | 2.42 Billion |
Account Payables | 1.07 Billion | 1.18 Billion | 1.43 Billion | 1.43 Billion | 999.18 Million | 666.03 Million |
Tax Payables | 253.06 Million | 15.21 Million | 245.62 Million | 245.62 Million | 49.8 Million | 17.09 Million |
Short Term Debt | 671.14 Million | 965.68 Million | 506.83 Million | 506.83 Million | 1.85 Billion | 1.17 Billion |
Deferred Revenue | 101.74 Million | 131.57 Million | 308.19 Million | 308.19 Million | 467.87 Million | 148.11 Million |
Other Current Liabilities | 1.06 Billion | 786.54 Million | 1.02 Billion | 1.02 Billion | 408.48 Million | 430.14 Million |
Total Non Current Liabilities | 1.5 Billion | 1.64 Billion | 1.74 Billion | 1.74 Billion | 143.64 Million | 152.2 Million |
Long-Term Debt | 1.45 Billion | 1.59 Billion | 1.68 Billion | 1.68 Billion | 135.42 Million | 144.45 Million |
Deferred Revenue Non Current | - | - | 18.59 Million | 18.59 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.27 Million | 51.43 Million | 42.15 Million | 42.15 Million | 8.22 Million | 7.74 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 3.15 Billion | 2.62 Billion | 2.64 Billion | 2.64 Billion | 1.97 Billion | 1.87 Billion |
Stock Holders Equity | 3.14 Billion | 2.62 Billion | 2.64 Billion | 2.64 Billion | 1.97 Billion | 1.87 Billion |
Common Stock | 239.7 Million | 222.54 Million | 222.54 Million | 222.54 Million | 222.54 Million | 205.48 Million |
Retained Earnings | 2.8 Billion | 2.31 Billion | 2.33 Billion | 2.33 Billion | 1.67 Billion | 1.61 Billion |
Accumulated other comprehensive income | 3.17 Million | 3.08 Million | 2.94 Million | 2.94 Million | 3.95 Million | 3.47 Million |
Common Stock Equity | 3.14 Billion | 2.62 Billion | 2.64 Billion | 2.64 Billion | 1.97 Billion | 1.87 Billion |
Capital Lease Obligation | 15.81 Million | 23.49 Million | 18.59 Million | 18.59 Million | 27.12 Million | 28.92 Million |
Total Investments | 7.6 Million | 7.48 Million | 7.27 Million | 7.27 Million | 9.61 Million | 8.92 Million |
Total Debt | 2.14 Billion | 2.56 Billion | 2.21 Billion | 2.21 Billion | 1.98 Billion | 1.32 Billion |
Net Debt | -575.68 Million | -451.25 Million | -314.15 Million | -314.15 Million | 828.51 Million | -9.81 Million |
CALA
JCH
2880
VONHF
HYDRO
AFX