EUR 246.8
(-0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.2 Billion | 17.19 Billion | 16.04 Billion | 14.58 Billion | 14.04 Billion | 13.61 Billion |
Cost of Revenue | 10.47 Billion | 9.95 Billion | 9.46 Billion | 8.64 Billion | 8.44 Billion | 8.08 Billion |
Gross Profit | 8.72 Billion | 7.24 Billion | 6.58 Billion | 5.94 Billion | 5.59 Billion | 5.52 Billion |
Operating Expenses | 3.74 Billion | 3.55 Billion | 3.23 Billion | 3.04 Billion | 3 Billion | 3.06 Billion |
Selling, General and Administrative Expenses | 3.74 Billion | 3.55 Billion | 3.23 Billion | 3.04 Billion | 3 Billion | 3.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 50.8 Million | 61.7 Million | 58.6 Million | 74.5 Million | 6.7 Million |
Cost and Expenses | 14.22 Billion | 13.5 Billion | 12.69 Billion | 11.68 Billion | 11.44 Billion | 11.15 Billion |
Operating Income | 4.97 Billion | 4.7 Billion | 3.9 Billion | 3.41 Billion | 3.21 Billion | 3.03 Billion |
Interest Expense | 361.4 Million | 253.3 Million | 81.9 Million | 59.7 Million | 107.1 Million | 129.9 Million |
Income Tax Expense | 1.12 Billion | 1.02 Billion | 855.2 Million | 762.7 Million | 716.1 Million | 712.8 Million |
Earnings before Tax | 4.87 Billion | 4.43 Billion | 3.8 Billion | 3.36 Billion | 3.18 Billion | 3 Billion |
Net Income | 3.75 Billion | 3.41 Billion | 2.94 Billion | 2.59 Billion | 2.46 Billion | 2.29 Billion |
Earnings Per Share Basic | 9.14 | 8.25 | 7.04 | 6.10 | 5.73 | 5.27 |
Earnings Per Share Diluted | 9.10 | 8.21 | 7.00 | 6.07 | 5.70 | 5.24 |
Weighted Average Shares Outstanding | 412.3 Million | 413.7 Million | 418.8 Million | 426.3 Million | 430.8 Million | 435 Million |
Weighted Average Shares Outstanding (Diluted) | 412.2 Million | 415.7 Million | 421.1 Million | 428.1 Million | 432.7 Million | 437.6 Million |
Gross Margin | 0.45 | 0.42 | 0.41 | 0.41 | 0.40 | 0.41 |
EBIT Margin | 0.30 | 0.31 | 0.28 | 0.27 | 0.27 | 0.26 |
Profit Margin | 0.20 | 0.20 | 0.18 | 0.18 | 0.18 | 0.17 |
EBITDA | 5.58 Billion | 5.1 Billion | 4.38 Billion | 3.89 Billion | 3.69 Billion | 3.44 Billion |
Earnings Before Tax Margin | 0.26 | 0.27 | 0.24 | 0.23 | 0.23 | 0.22 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 19.2 Billion | 4.76 Billion | 5.25 Billion | 4.44 Billion | 4.31 Billion | 4.24 Billion |
Cost of Revenue | 10.47 Billion | 2.63 Billion | 2.76 Billion | 2.56 Billion | 2.51 Billion | 2.48 Billion |
Gross Profit | 8.72 Billion | 2.13 Billion | 2.48 Billion | 1.88 Billion | 1.79 Billion | 1.75 Billion |
Operating Expenses | 3.74 Billion | 1.02 Billion | 932.5 Million | 922.5 Million | 880.3 Million | 957.2 Million |
Selling, General and Administrative Expenses | - | 1.02 Billion | 932.5 Million | 922.5 Million | 880.3 Million | 957.2 Million |
Research and Development Expenses | - | 707.8 Million | 242.7 Million | 228.7 Million | 236.5 Million | 622.6 Million |
Other Expenses | - | - | - | 8.5 Million | 8.5 Million | 13.1 Million |
Cost and Expenses | 14.22 Billion | 3.65 Billion | 3.7 Billion | 3.48 Billion | 3.39 Billion | 3.44 Billion |
Operating Income | 4.97 Billion | 1.1 Billion | 1.54 Billion | 1.24 Billion | 1.17 Billion | 1.11 Billion |
Interest Expense | 361.4 Million | 102.2 Million | 62.7 Million | 104.9 Million | 91.6 Million | 106.9 Million |
Income Tax Expense | 1.12 Billion | 260 Million | 361.4 Million | 265.4 Million | 233.4 Million | 228.8 Million |
Earnings before Tax | 4.87 Billion | 1.08 Billion | 1.54 Billion | 1.14 Billion | 1.09 Billion | 1 Billion |
Net Income | 3.75 Billion | 829.3 Million | 1.18 Billion | 878.4 Million | 859.4 Million | 776.7 Million |
Earnings Per Share Basic | - | 2.03 | 2.89 | 2.14 | 2.09 | 1.88 |
Earnings Per Share Diluted | - | 2.01 | 2.88 | 2.13 | 2.08 | 1.87 |
Weighted Average Shares Outstanding | 412.3 Million | 411.8 Million | 410.5 Million | 411.1 Million | 411.7 Million | 412.4 Million |
Weighted Average Shares Outstanding (Diluted) | 412.2 Million | 410.6 Million | 412.1 Million | 412.5 Million | 413.6 Million | 414.2 Million |
Gross Margin | 0.45 | 0.45 | 0.47 | 0.42 | 0.42 | 0.41 |
EBIT Margin | - | 0.28 | 0.33 | 0.31 | 0.30 | 0.30 |
Profit Margin | 0.20 | 0.17 | 0.23 | 0.20 | 0.20 | 0.18 |
EBITDA | - | 1.32 Billion | 1.75 Billion | 1.38 Billion | 1.31 Billion | 1.25 Billion |
Earnings Before Tax Margin | 0.26 | 0.23 | 0.29 | 0.28 | 0.27 | 0.26 |
BSP
300753
ESLOF
PGEZF
CCC3
300193